XML 83 R70.htm IDEA: XBRL DOCUMENT v3.22.1
SCHEDULE OF FAIR VALUE MEASUREMENTS CHANGE IN LEVEL 3 INPUTS (Details) - USD ($)
12 Months Ended
Dec. 31, 2021
Dec. 31, 2020
Short-term Debt [Line Items]    
Beginning balance  
Change in fair value of warrant derivative liabilities 36,664,907
Ending balance 15,814,144
Balance, December 31, 2020 8,093,809
Issuance of secured convertible debt   778,859
Conversion of secured convertible debentures   (2,924,740)
Repayment of proceeds investment agreement 1,250,000
Repayment of secured convertible notes   (748,180)
Change in fair value of secured convertible debentures and proceeds investment agreement   (3,949,748)
Balance, December 31, 2021
Warrant Derivative Liability [Member]    
Short-term Debt [Line Items]    
Beginning balance  
Ending balance 14,846,932
January 14, 2021 Offering [Member] | Warrant Derivative Liability [Member]    
Short-term Debt [Line Items]    
Issuance of detachable warrants offering 21,922,158  
Issuance of detachable pre-funded warrants offering 378,615  
February 1, 2021 Offering [Member] | Warrant Derivative Liability [Member]    
Short-term Debt [Line Items]    
Issuance of detachable warrants offering 27,476,352  
Issuance of detachable pre-funded warrants offering 1,438,934  
Contingent Consideration Promissory Note [Member]    
Short-term Debt [Line Items]    
Beginning balance  
Transition of derivative warrant liability to equity on pre-funded warrants  
Issuance of contingent consideration promissory note nobility healthcare division acquisition 350,000  
Issuance of contingent consideration promissory note nobility healthcare division acquisition 650,000  
Issuance of contingent consideration earn-out agreement ticket smarter acquisition 3,700,000  
Change in fair value of contingent consideration promissory note nobility healthcare division acquisition (32,788)  
Change in fair value of contingent consideration earn-out agreement ticket smarter acquisition (3,700,000)  
Change in fair value of warrant derivative liabilities due to modification  
Change in fair value of warrant derivative liabilities  
Ending balance 967,212
Contingent Consideration Promissory Note [Member] | January 14, 2021 Offering [Member]    
Short-term Debt [Line Items]    
Issuance of detachable warrants offering  
Issuance of detachable pre-funded warrants offering  
Contingent Consideration Promissory Note [Member] | February 1, 2021 Offering [Member]    
Short-term Debt [Line Items]    
Issuance of detachable warrants offering  
Issuance of detachable pre-funded warrants offering  
Warrant Derivative Liability [Member]    
Short-term Debt [Line Items]    
Beginning balance  
Transition of derivative warrant liability to equity on pre-funded warrants  
Issuance of contingent consideration promissory note nobility healthcare division acquisition  
Issuance of contingent consideration promissory note nobility healthcare division acquisition  
Issuance of contingent consideration earn-out agreement ticket smarter acquisition  
Change in fair value of contingent consideration promissory note nobility healthcare division acquisition  
Change in fair value of contingent consideration earn-out agreement ticket smarter acquisition  
Change in fair value of warrant derivative liabilities due to modification 295,780  
Change in fair value of warrant derivative liabilities (36,664,908)  
Ending balance 14,846,932
2019 Secured Convertible Notes [Member]    
Short-term Debt [Line Items]    
Balance, December 31, 2020 1,593,809
Issuance of secured convertible debt  
Conversion of secured convertible debentures   (1,259,074)
Repayment of proceeds investment agreement  
Repayment of secured convertible notes   (747,180)
Change in fair value of secured convertible debentures and proceeds investment agreement   412,445
Balance, December 31, 2021
2020 Convertible Notes [Member]    
Short-term Debt [Line Items]    
Balance, December 31, 2020
Issuance of secured convertible debt   778,859
Conversion of secured convertible debentures   (1,665,666)
Repayment of proceeds investment agreement  
Repayment of secured convertible notes   (1,000)
Change in fair value of secured convertible debentures and proceeds investment agreement   887,807
Balance, December 31, 2021
Proceeds Investment Agreement [Member]    
Short-term Debt [Line Items]    
Balance, December 31, 2020 6,500,000
Issuance of secured convertible debt  
Conversion of secured convertible debentures  
Repayment of proceeds investment agreement   1,250,000
Repayment of secured convertible notes  
Change in fair value of secured convertible debentures and proceeds investment agreement   (5,250,000)
Balance, December 31, 2021