XML 62 R52.htm IDEA: XBRL DOCUMENT v3.22.1
DEBT OBLIGATIONS (Details Narrative) - USD ($)
3 Months Ended 7 Months Ended
Feb. 01, 2022
Jan. 01, 2022
Aug. 31, 2021
Jun. 30, 2021
Dec. 10, 2020
May 12, 2020
Mar. 31, 2022
Jun. 30, 2021
Mar. 31, 2022
Dec. 31, 2021
May 04, 2020
Short-Term Debt [Line Items]                      
Debt instrument face amount             $ 150,000   $ 150,000 $ 150,000  
Paycheck Protection Program [Member] | 2020 Small Business Administration Notes [Member]                      
Short-Term Debt [Line Items]                      
Notes Payable                     $ 1,418,900
Interest rate                     1.00%
Principal payments                     $ 79,851
Gain on the extinguishment of debt         $ 1,418,900            
Proceeds from loans               $ 10,000      
2020 Small Business Administration Notes [Member]                      
Short-Term Debt [Line Items]                      
Interest rate           3.75%          
Principal payments           $ 731          
Proceeds from loans           150,000          
Debt instrument face amount           $ 150,000          
June Contingent Payment Note [Member]                      
Short-Term Debt [Line Items]                      
Interest rate       3.00%       3.00%      
Debt instrument face amount       $ 350,000       $ 350,000      
Debt instrument term       3 years              
Debt instrument projected revenue       $ 975,000              
Debt instrument fair value       $ 350,000     234,027 $ 350,000 234,027    
Debt instrument payment             31,721        
Estimated fair value                   $ 51,464  
Gain due to reduction in fair value             51,464        
August Contingent Payment Note [Member]                      
Short-Term Debt [Line Items]                      
Interest rate     3.00%                
Debt instrument face amount     $ 650,000                
Debt instrument term     3 years                
Debt instrument projected revenue     $ 3,000,000                
Debt instrument fair value     $ 650,000       673,037   673,037    
Debt instrument payment             84,477        
Gain due to reduction in fair value             $ 107,514        
Increase in estimated fair value                 $ 107,514    
January Contingent Payment Note [Member]                      
Short-Term Debt [Line Items]                      
Interest rate   3.00%                  
Debt instrument face amount   $ 750,000                  
Debt instrument term   2 years                  
Debt instrument projected revenue   $ 3,500,000                  
Debt instrument fair value   $ 750,000                  
February Contingent Payment Note [Member]                      
Short-Term Debt [Line Items]                      
Interest rate 3.00%                    
Debt instrument face amount $ 105,000                    
Debt instrument term 3 years                    
Debt instrument projected revenue $ 440,000                    
Debt instrument fair value $ 105,000