XML 55 R45.htm IDEA: XBRL DOCUMENT v3.22.2.2
TICKETSMARTER ACQUISITION (Tables)
6 Months Ended
Jun. 30, 2022
Business Acquisition [Line Items]  
SCHEDULE OF COMPONENTS OF IDENTIFIABLE INTANGIBLE ASSETS ACQUIRED AND ESTIMATED USEFUL LIVES

The following table sets forth the components of identifiable intangible assets acquired and their estimated useful lives in years as of the date of acquisition:

 

    Cost     Amortization through
June 30,
2022
   

Estimated

useful life

Identifiable intangible assets:                    
Trademarks   $ 600,000     $     indefinite
Sponsorship agreement network     5,600,000       933,333     5 years
Search engine optimization/content     600,000       125,000     4 years
                     
    $ 6,800,000     $ 1,058,333      
Ticket Smarter Acquisition [Member]  
Business Acquisition [Line Items]  
SCHEDULE OF PRELIMINARY FAIR VALUE OF ASSETS ACQUIRED AND LIABILITIES ASSUMED ACQUISITION

             
   

Preliminary purchase price

allocation

 
    As allocated     As allocated  
Description   September 30,
2021
   

December 31,

2021

 
Assets acquired:                
Tangible assets acquired, including $51,432 of cash acquired   $ 7,139,930     $ 5,748,291  
Identifiable intangible assets acquired           6,800,000  
Goodwill     11,839,308       5,886,547  
Liabilities assumed     (5,128,964 )     (5,128,964 )
Net assets acquired and liabilities assumed   $ 13,850,274     $ 13,305,874  
Consideration:                
Cash paid at TicketSmarter Acquisition date   $ 8,413,240     $ 8,413,240  
Common stock issued as consideration for TicketSmarter Acquisition at date of acquisition     990,360       990,360  
Contingent consideration earn-out agreement     4,244,400       3,700,000  
Cash paid at closing to escrow amount     500,000       500,000  
Cash retained from escrow amount pursuant to settlement of working capital target     (297,726 )     (297,726 )
                 
Total TicketSmarter Acquisition purchase price   $ 13,850,274     $ 13,305,874