XML 64 R54.htm IDEA: XBRL DOCUMENT v3.22.2.2
DEBT OBLIGATIONS (Details Narrative) - USD ($)
3 Months Ended 6 Months Ended
Feb. 01, 2022
Jan. 01, 2022
Aug. 31, 2021
Jun. 30, 2021
Dec. 10, 2020
May 12, 2020
May 04, 2020
Jun. 30, 2022
Jun. 30, 2021
Jun. 30, 2022
Jun. 30, 2021
Mar. 31, 2022
Dec. 31, 2021
Short-Term Debt [Line Items]                          
Gain on the extinguishment of debt               $ 10,000 $ 10,000    
Debt instrument face amount               150,000   150,000     $ 150,000
Paycheck Protection Program [Member] | 2020 Small Business Administration Notes [Member]                          
Short-Term Debt [Line Items]                          
Notes Payable             $ 1,418,900            
Debt instrument term             2 years            
Interest rate             1.00%            
Principal payments             $ 79,851            
Gain on the extinguishment of debt         $ 1,418,900                
Proceeds from loans                 $ 10,000        
2020 Small Business Administration Notes [Member]                          
Short-Term Debt [Line Items]                          
Interest rate           3.75%              
Principal payments           $ 731              
Proceeds from loans           150,000              
Debt instrument face amount           $ 150,000              
June Contingent Payment Note [Member]                          
Short-Term Debt [Line Items]                          
Debt instrument term       3 years                  
Interest rate       3.00%         3.00%   3.00%    
Debt instrument face amount       $ 350,000         $ 350,000   $ 350,000    
Debt instrument projected revenue       975,000                  
Debt instrument fair value       $ 350,000       211,868 $ 350,000 211,868 $ 350,000    
Debt instrument payment                   57,724      
Estimated fair value                       $ 3,844  
Securities gain loss               3,844   47,620      
August Contingent Payment Note [Member]                          
Short-Term Debt [Line Items]                          
Debt instrument term     3 years                    
Interest rate     3.00%                    
Debt instrument face amount     $ 650,000                    
Debt instrument projected revenue     3,000,000                    
Debt instrument fair value     $ 650,000         426,326   426,326      
Debt instrument payment                   159,098      
Securities gain loss               172,091   64,576      
Decreased in estimated fair value of debt                         $ 172,091
January Contingent Payment Note [Member]                          
Short-Term Debt [Line Items]                          
Debt instrument term   2 years                      
Interest rate   3.00%                      
Debt instrument face amount   $ 750,000                      
Debt instrument projected revenue   3,500,000                      
Debt instrument fair value   $ 750,000           481,151   481,151      
Securities gain loss               268,849          
Decreased in estimated fair value of debt                       268,849  
February Contingent Payment Note [Member]                          
Short-Term Debt [Line Items]                          
Debt instrument term 3 years                        
Interest rate 3.00%                        
Debt instrument face amount $ 105,000                        
Debt instrument projected revenue 440,000                        
Debt instrument fair value $ 105,000             0   0      
Securities gain loss               $ 105,000   $ 105,000      
[custom:ReductionInEstimatedFairValueofDebt-0]                       $ 105,000