XML 96 R86.htm IDEA: XBRL DOCUMENT v3.22.2.2
SCHEDULE OF PRELIMINARY FAIR VALUE OF ASSETS ACQUIRED AND LIABILITIES ASSUMED ACQUISITION (Details) - Ticket Smarter Acquisition [Member] - USD ($)
1 Months Ended
Dec. 31, 2021
Sep. 30, 2021
Sep. 01, 2021
Business Acquisition [Line Items]      
Tangible assets acquired, including $51,432 of cash acquired $ 5,748,291 $ 7,139,930  
Identifiable intangible assets acquired 6,800,000  
Goodwill 5,886,547 11,839,308  
Liabilities assumed (5,128,964) (5,128,964)  
Net assets acquired and liabilities assumed 13,305,874 13,850,274  
Cash paid at TicketSmarter Acquisition date 8,413,240 8,413,240  
Common stock issued as consideration for TicketSmarter Acquisition at date of acquisition 990,360 990,360  
Contingent consideration earn-out agreement 3,700,000 4,244,400  
Cash paid at closing to escrow amount 500,000 500,000 $ 500,000
Cash retained from escrow amount pursuant to settlement of working capital target 297,726 297,726  
Total TicketSmarter Acquisition purchase price $ 13,305,874 $ 13,850,274