XML 55 R39.htm IDEA: XBRL DOCUMENT
v3.23.1

GOODWILL AND OTHER INTANGIBLE ASSETS (Tables) | 12 Months Ended
--- | ---
Dec. 31, 2022
Goodwill and Intangible Assets Disclosure [Abstract] |
SCHEDULE OF INTANGIBLE ASSETS | Intangible assets consisted of the following at December 31, 2022 and 2021: SCHEDULE OF INTANGIBLE ASSETS
|  | December 31, 2022 |  |  | December 31, 2021 |
|  | Gross value |  |  | Accumulated amortization |  |  | Net carrying value |  |  | Gross value |  |  | Accumulated amortization |  |  | Net carrying value |
Amortized intangible assets: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Licenses (video solutions segment) |  | $ | 211,183 |  |  | $ | 80,378 |  |  | $ | 130,805 |  |  | $ | 194,286 |  |  | $ | 65,578 |  |  | $ | 128,708 |
Patents and trademarks (video solutions segment) |  |  | 472,077 |  |  |  | 305,021 |  |  |  | 167,056 |  |  |  | 493,945 |  |  |  | 233,471 |  |  |  | 260,474 |
Sponsorship agreement network (entertainment segment) |  |  | 5,600,000 |  |  |  | 1,493,333 |  |  |  | 4,106,667 |  |  |  | 5,600,000 |  |  |  | 373,333 |  |  |  | 5,226,667 |
SEO content (entertainment segment) |  |  | 600,000 |  |  |  | 200,000 |  |  |  | 400,000 |  |  |  | 600,000 |  |  |  | 50,000 |  |  |  | 550,000 |
Personal seat licenses (entertainment segment) |  |  | 180,081 |  |  |  | 8,001 |  |  |  | 172,080 |  |  |  | 201,931 |  |  |  | 2,244 |  |  |  | 199,687 |
Client agreements (revenue cycle management segments) |  |  | 999,034 |  |  |  | 126,864 |  |  |  | 872,170 |  |  |  | — |  |  |  | — |  |  |  | — |
|  |  | 8,062,375 |  |  |  | 2,213,597 |  |  |  | 5,848,778 |  |  |  | 7,090,162 |  |  |  | 724,626 |  |  |  | 6,365,536 |
Indefinite life intangible assets: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Goodwill (entertainment and revenue cycle management segments) |  |  | 11,367,514 |  |  |  | — |  |  |  | 11,367,514 |  |  |  | 9,931,547 |  |  |  | — |  |  |  | 9,931,547 |
Trade name (entertainment segment) |  |  | 600,000 |  |  |  | — |  |  |  | 600,000 |  |  |  | 600,000 |  |  |  | — |  |  |  | 600,000 |
Patents and trademarks pending (video solutions segment) |  |  | 56,678 |  |  |  | — |  |  |  | 56,678 |  |  |  | 5,430 |  |  |  | — |  |  |  | 5,430 |
Total |  | $ | 20,086,567 |  |  | $ | 2,213,597 |  |  | $ | 17,872,970 |  |  | $ | 17,627,139 |  |  | $ | 724,626 |  |  | $ | 16,902,513 |
SCHEDULE OF ESTIMATED AMORTIZATION FOR INTANGIBLE ASSETS | SCHEDULE OF ESTIMATED AMORTIZATION FOR INTANGIBLE ASSETS
Year ending December 31: |  |  |
2023 |  | $ | 1,486,473 |
2024 |  |  | 1,435,915 |
2025 |  |  | 1,343,420 |
2026 |  |  | 859,438 |
2027 and thereafter |  |  | 723,532 |
Total |  | $ | 5,848,778 |

X
- References No definition available. + Details
Name: | us-gaap_GoodwillAndIntangibleAssetsDisclosureAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of goodwill and intangible assets, which may be broken down by segment or major class. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 350 -SubTopic 20 -Section 50 -Paragraph 1 -URI https://asc.fasb.org/extlink&oid=121556970&loc=d3e13816-109267 + Details
Name: | us-gaap_ScheduleOfIntangibleAssetsAndGoodwillTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the amount of amortization expense expected to be recorded in succeeding fiscal years for finite-lived intangible assets. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 350 -SubTopic 30 -Section 50 -Paragraph 2 -Subparagraph (a) -URI https://asc.fasb.org/extlink&oid=66006027&loc=d3e16323-109275 + Details
Name: | us-gaap_ScheduleofFiniteLivedIntangibleAssetsFutureAmortizationExpenseTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration