XML 55 R39.htm IDEA: XBRL DOCUMENT v3.23.1
GOODWILL AND OTHER INTANGIBLE ASSETS (Tables)
 12 Months Ended
Dec. 31, 2022
Goodwill and Intangible Assets Disclosure [Abstract]  
SCHEDULE OF INTANGIBLE ASSETS

Intangible assets consisted of the following at December 31, 2022 and 2021:

  

   December 31, 2022   December 31, 2021 
   Gross
value		   Accumulated
amortization		   Net
carrying
value		   Gross
value		   Accumulated
amortization		   Net
carrying
value		 
Amortized intangible assets:                              
Licenses (video solutions segment)  $211,183   $80,378   $130,805   $194,286   $65,578   $128,708 
Patents and trademarks (video solutions segment)   472,077    305,021    167,056    493,945    233,471    260,474 
Sponsorship agreement network (entertainment segment)   5,600,000    1,493,333    4,106,667    5,600,000    373,333    5,226,667 
SEO content (entertainment segment)   600,000    200,000    400,000    600,000    50,000    550,000 
Personal seat licenses (entertainment
segment)		   180,081    8,001    172,080    201,931    2,244    199,687 
Client agreements (revenue cycle management segments)   999,034    126,864    872,170    —    —    — 
                               
    8,062,375    2,213,597    5,848,778    7,090,162    724,626    6,365,536 
                               
Indefinite life intangible assets:                              
Goodwill (entertainment and revenue cycle management segments)   11,367,514    —    11,367,514    9,931,547    —    9,931,547 
Trade name (entertainment segment)   600,000    —    600,000    600,000    —    600,000 
Patents and trademarks pending
(video solutions segment)		   56,678    —    56,678    5,430    —    5,430 
                               
Total  $20,086,567   $2,213,597   $17,872,970   $17,627,139   $724,626   $16,902,513 
SCHEDULE OF ESTIMATED AMORTIZATION FOR INTANGIBLE ASSETS

 

Year ending December 31:    
2023  $1,486,473 
2024   1,435,915 
2025   1,343,420 
2026   859,438 
2027 and thereafter   723,532 
Total  $5,848,778