XML 20 R4.htm IDEA: XBRL DOCUMENT v3.23.1
Consolidated Statements of Operations - USD ($)
 12 Months Ended
Dec. 31, 2022
Dec. 31, 2021
Revenue:    
Total revenue $ 37,009,895 $ 21,413,434
Cost of revenue:    
Total cost of revenue 34,687,954 15,749,659
Gross profit 2,321,941 5,663,775
Selling, general and administrative expenses:    
Research and development expense 2,290,293 1,930,784
Selling, advertising and promotional expense 9,312,204 5,717,824
General and administrative expense 20,452,702 12,776,077
Total selling, general and administrative expenses 32,055,199 20,424,685
Operating loss (29,733,258) (14,760,910)
Other income (expense):    
Interest income 131,025 310,200
Interest expense (37,196) (28,600)
Other expense (230,744)
Change in fair value of short-term investments (84,818) (101,645)
Change in fair value of warrant derivative liabilities 6,726,638 36,664,907
Change in fair value of contingent consideration promissory notes and earn-out agreements 516,970 3,732,789
Warrant modification expense (295,780)
Gain on the extinguishment of debt 10,000
Gain on extinguishment of warrant derivative liabilities 3,624,794
Gain on sale of property, plant and equipment 212,831
Total other income 10,859,500 40,291,871
Income (loss) before income tax expense (benefit) (18,873,758) 25,530,961
Income tax expense (benefit)
Net income (loss) (18,873,758) 25,530,961
Net income attributable to noncontrolling interests of consolidated subsidiary (407,933) (56,453)
Loss on redemption – Series A & B convertible redeemable preferred stock (2,385,000)
Net income (loss) attributable to common stockholders $ (21,666,691) $ 25,474,508
Net income (loss) per share attributable to common information:    
Basic $ (8.50) $ 10.14
Diluted $ (8.50) $ 10.14
Weighted average shares outstanding:    
Basic 2,548,549 2,511,114
Diluted 2,548,549 2,511,114
Product [Member]    
Revenue:    
Total revenue $ 10,999,892 $ 9,180,287
Cost of revenue:    
Total cost of revenue 14,372,115 8,635,047
Service, Other [Member]    
Revenue:    
Total revenue 26,010,003 12,233,147
Cost of revenue:    
Total cost of revenue $ 20,315,839 $ 7,114,612