XML 15 R5.htm IDEA: XBRL DOCUMENT v3.23.1
Condensed Consolidated Statements of Stockholders' Equity (Unaudited) - USD ($)
Common Stock [Member]
Additional Paid-in Capital [Member]
Treasury Stock, Preferred [Member]
Noncontrolling Interest [Member]
Retained Earnings [Member]
Total
Balance at Dec. 31, 2021 $ 2,545 $ 124,476,447 $ 56,453 $ (68,672,206) $ 55,863,239
Balance, shares at Dec. 31, 2021 2,545,220          
Stock-based compensation 394,749 394,749
Restricted common stock grant $ 36 (36)
Restricted common stock grant, shares 35,750          
Restricted common stock forfeitures $ (1) 1
Restricted common stock forfeitures, shares (750)          
Repurchase and cancellation of common stock $ (94) (2,063,674) (2,063,768)
Repurchase and cancellation of common stock, shares (93,802)          
Distribution to noncontrolling interest in consolidated subsidiary (15,692) (15,692)
Net income (loss) (98,094) (6,600,148) (6,698,242)
Balance at Mar. 31, 2022 $ 2,486 124,871,161 (57,333) (77,336,028) 47,480,286
Balance, shares at Mar. 31, 2022 2,486,418          
Balance at Dec. 31, 2022 $ 2,721 127,869,342 448,694 (91,980,234) 36,340,523
Balance, shares at Dec. 31, 2022 2,720,170          
Stock-based compensation 114,848 114,848
Restricted common stock grant $ 35 (35)
Restricted common stock grant, shares 35,000          
Net income (loss) 126,239 (6,105,818) (5,979,579)
Issuance due to rounding from reverse stock split  
Balance at Mar. 31, 2023 $ 2,756 $ 127,984,155 $ 574,933 $ (98,086,052) $ 30,475,792
Balance, shares at Mar. 31, 2023 2,755,224