XML 62 R52.htm IDEA: XBRL DOCUMENT v3.23.1
DEBT OBLIGATIONS (Details Narrative) - USD ($)
3 Months Ended 12 Months Ended
Feb. 02, 2023
Feb. 02, 2022
Jan. 02, 2022
Aug. 31, 2021
Jun. 30, 2021
May 12, 2020
Mar. 31, 2023
Dec. 31, 2022
Feb. 23, 2023
Short-Term Debt [Line Items]                  
Face value             $ 150,000 $ 150,000  
Repayments of Debt             291,143    
Principal loan through remittances             708,857    
2020 Small Business Administration Notes [Member]                  
Short-Term Debt [Line Items]                  
Proceeds from loans           $ 150,000      
Face value           $ 150,000      
Debt instrument stated percentage           3.75%      
Principal payment           $ 731      
June Contingent Payment Note [Member]                  
Short-Term Debt [Line Items]                  
Face value         $ 350,000        
Debt instrument stated percentage         3.00%        
Principal payment         $ 143,026        
Debt instrument         3 years        
Perjected revenue         $ 975,000        
Fair value         $ 350,000   147,047 29,409  
Securities gain loss             0    
August Contingent Payment Note [Member]                  
Short-Term Debt [Line Items]                  
Face value       $ 650,000          
Debt instrument stated percentage       3.00%          
Principal payment       $ 357,779          
Debt instrument       3 years          
Perjected revenue       $ 3,000,000          
Fair value       $ 650,000     324,129    
Securities gain loss               64,826  
January Contingent Payment Note [Member]                  
Short-Term Debt [Line Items]                  
Face value     $ 750,000            
Debt instrument stated percentage     3.00%            
Principal payment             146,843    
Debt instrument     2 years 6 months            
Perjected revenue     $ 3,500,000            
Fair value             6,926    
Securities gain loss             175,146    
Decrease in estimated fair value of debt               175,146  
January Contingent Payment [Member]                  
Short-Term Debt [Line Items]                  
Fair value             750,000    
February Contingent Payment Note [Member]                  
Short-Term Debt [Line Items]                  
Face value   $ 105,000              
Debt instrument stated percentage   3.00%              
Principal payment $ 543                
Debt instrument   3 years              
Perjected revenue   $ 440,000              
Fair value   $ 105,000         20,928    
Decrease in estimated fair value of debt               $ 17,125  
Gain on fair value of debt             $ 17,125    
Twenty Twenty Three Commercial Extension Of Credit [Member]                  
Short-Term Debt [Line Items]                  
Line of Credit                 $ 1,000,000
Credit facility description             The 25% withholding of the Borrower’s applicable remittance shall be deemed a “Payment” under the terms of this Note, and Payments shall continue until the earlier of (i) repayment of the Principal Sum, accrued Interest, and a fee of $35,000.00 or (ii) expiration of the Private Label Agreement on December 31, 2023