XML 59 R44.htm IDEA: XBRL DOCUMENT v3.23.3
SEGMENT DATA (Tables)
9 Months Ended
Sep. 30, 2023
Segment Reporting [Abstract]  
SCHEDULE OF SEGMENT REPORTING

Summarized financial information for the Company’s reportable business segments is provided for the indicated periods and as of September 30, 2023, and September 30, 2022:

 

   2023   2022   2023   2022 
   For the three months ended
September 30,
   For the nine months ended
September 30,
 
   2023   2022   2023   2022 
Net Revenues:                    
Video Solutions  $1,797,348   $2,092,927   $5,596,300   $6,152,733 
Revenue Cycle Management   1,636,543    2,015,112    5,142,904    6,039,807 
Entertainment   2,903,808    4,376,114    11,575,315    15,937,852 
Total Net Revenues  $6,337,699   $8,484,153   $22,314,519   $28,130,392 
                     
Gross Profit:                    
Video Solutions  $426,795   $515,615   $1,740,397   $1,543,057 
Revenue Cycle Management   625,114    866,277    2,203,220    2,520,709 
Entertainment   174,240    (786,392)   1,564,361    190,432 
Total Gross Profit  $1,226,149   $595,500   $5,507,978   $4,254,198 
                     
Operating Income (loss):                    
Video Solutions  $(1,311,143)  $(1,481,048)  $(4,639,316)  $(4,327,049)
Revenue Cycle Management   

43,202

    117,844    

299,010

    236,628 
Entertainment   (1,256,681)   (2,149,412)   (2,818,617)   (5,915,953)
Corporate   (2,623,421)   (3,054,407)   (9,102,631)   (10,025,236)
Total Operating Income (Loss)  $

(5,148,043

)  $(6,567,023)  $(16,261,554)  $(20,031,610)
                     
Depreciation and Amortization:                    
Video Solutions  $219,955   $

213,446

   $629,677   $584,266 
Revenue Cycle Management   26,328    

102,211

    69,066    102,575 
Entertainment   319,302    

320,004

    957,884    959,366 
Total Depreciation and Amortization  $565,585   $635,661   $1,656,627   $1,646,207 

 

   September 30,
2023
   December 31,
2022
 
Assets (net of eliminations):          
Video Solutions  $28,387,191   $28,509,706 
Revenue Cycle Management   2,286,733    2,201,570 
Entertainment   7,106,806    11,190,491 
Corporate   13,575,344    14,766,295 
Total Identifiable Assets  $51,356,074   $56,668,062