XML 20 R5.htm IDEA: XBRL DOCUMENT v3.23.3
Condensed Consolidated Statements of Stockholders' Equity (Unaudited) - USD ($)
Common Stock [Member]
Additional Paid-in Capital [Member]
Noncontrolling Interest [Member]
Retained Earnings [Member]
Total
Beginning balance, value at Dec. 31, 2021 $ 2,545 $ 124,476,447 $ 56,453 $ (68,672,206) $ 55,863,239
Balance, shares at Dec. 31, 2021 2,545,220        
Stock-based compensation 394,749 394,749
Restricted common stock grant $ 36 (36)
Restricted common stock grant, shares 35,750        
Restricted common stock forfeitures $ (1) 1
Restricted common stock forfeitures, shares (750)        
Repurchase and cancellation of common stock $ (94) (2,063,674) (2,063,768)
Repurchase and cancellation of common stock, shares (93,802)        
Distribution to noncontrolling interest in consolidated subsidiary (15,692) (15,692)
Net Income (loss) (98,094) (6,600,148) (6,698,242)
Balance at Mar. 31, 2022 $ 2,486 124,871,161 (57,333) (77,336,028) 47,480,286
Balance, shares at Mar. 31, 2022 2,486,418        
Beginning balance, value at Dec. 31, 2021 $ 2,545 124,476,447 56,453 (68,672,206) 55,863,239
Balance, shares at Dec. 31, 2021 2,545,220        
Net Income (loss)         (9,299,498)
Issuance of common stock through warrant exchange agreement         4,495,500
Balance at Sep. 30, 2022 $ 2,695 129,999,695 309,397 (82,266,679) 48,045,108
Balance, shares at Sep. 30, 2022 2,695,170        
Beginning balance, value at Dec. 31, 2021 $ 2,545 124,476,447 56,453 (68,672,206) 55,863,239
Balance, shares at Dec. 31, 2021 2,545,220        
Balance at Dec. 31, 2022 $ 2,721 127,869,342 448,694 (91,980,234) 36,340,523
Balance, shares at Dec. 31, 2022 2,720,170        
Beginning balance, value at Mar. 31, 2022 $ 2,486 124,871,161 (57,333) (77,336,028) 47,480,286
Balance, shares at Mar. 31, 2022 2,486,418        
Stock-based compensation 381,602 381,602
Restricted common stock forfeitures $ (3) 3
Restricted common stock forfeitures, shares (2,500)        
Repurchase and cancellation of common stock $ (92) (1,962,663) (1,962,755)
Repurchase and cancellation of common stock, shares (92,498)        
Net Income (loss) 383,326 (1,065,513) (682,187)
Balance at Jun. 30, 2022 $ 2,391 125,252,766 325,993 (80,364,204) 45,216,946
Balance, shares at Jun. 30, 2022 2,391,420        
Stock-based compensation 251,733 251,733
Net Income (loss) (16,596) (1,902,475) (1,919,071)
Issuance of common stock through warrant exchange agreement $ 304 4,495,196 4,495,500
Issuance of common stock through warrant exchange agreement, shares 303,750        
Balance at Sep. 30, 2022 $ 2,695 129,999,695 309,397 (82,266,679) 48,045,108
Balance, shares at Sep. 30, 2022 2,695,170        
Beginning balance, value at Dec. 31, 2022 $ 2,721 127,869,342 448,694 (91,980,234) 36,340,523
Balance, shares at Dec. 31, 2022 2,720,170        
Stock-based compensation 114,848 114,848
Restricted common stock grant $ 35 (35)
Restricted common stock grant, shares 35,000        
Net Income (loss) 126,239 (6,105,818) (5,979,579)
Issuance due to rounding from reverse stock split  
Issuance due to rounding from reverse stock split, shares 54        
Balance at Mar. 31, 2023 $ 2,756 127,984,155 574,933 (98,086,052) 30,475,792
Balance, shares at Mar. 31, 2023 2,755,224        
Beginning balance, value at Dec. 31, 2022 $ 2,721 127,869,342 448,694 (91,980,234) 36,340,523
Balance, shares at Dec. 31, 2022 2,720,170        
Net Income (loss)         (17,979,171)
Issuance of common stock through warrant exchange agreement        
Balance at Sep. 30, 2023 $ 2,801 128,367,929 677,318 (110,188,029) 18,860,019
Balance, shares at Sep. 30, 2023 2,800,753        
Beginning balance, value at Mar. 31, 2023 $ 2,756 127,984,155 574,933 (98,086,052) 30,475,792
Balance, shares at Mar. 31, 2023 2,755,224        
Stock-based compensation 179,483 179,483
Restricted common stock forfeitures $ (4) 4
Restricted common stock forfeitures, shares (3,625)        
Net Income (loss) 72,755 (8,393,304) (8,320,549)
Issuance due to rounding from reverse stock split $ 24 (24)
Issuance due to rounding from reverse stock split, shares 24,154        
Conversion of convertible note into common stock $ 25 119,725 119,750
Conversion of convertible note into common stock, shares 25,000        
Balance at Jun. 30, 2023 $ 2,801 128,283,343 647,688 (106,479,356) 22,454,476
Balance, shares at Jun. 30, 2023 2,800,753        
Stock-based compensation 84,586 84,586
Net Income (loss) 29,630 (3,708,673) (3,679,043)
Balance at Sep. 30, 2023 $ 2,801 $ 128,367,929 $ 677,318 $ (110,188,029) $ 18,860,019
Balance, shares at Sep. 30, 2023 2,800,753