XML 22 R4.htm IDEA: XBRL DOCUMENT v3.24.1
Consolidated Statements of Operations - USD ($)
 12 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Revenue:    
Total revenue $ 28,248,344 $ 37,009,895
Cost of revenue:    
Total cost of revenue 22,485,860 34,687,954
Gross profit 5,762,484 2,321,941
Selling, general and administrative expenses:    
Research and development expense 2,618,746 2,290,293
Selling, advertising and promotional expense 7,137,529 9,312,204
General and administrative expense 18,246,762 20,452,702
Total selling, general and administrative expenses 28,003,037 32,055,199
Operating loss (22,240,553) (29,733,258)
Other income (expense):    
Interest income 95,717 131,025
Interest expense (3,134,253) (37,196)
Other income 144,735
Other expense (230,744)
Loss on accrual for legal settlement (1,792,308)
Loss on conversion of convertible debt (1,112,705)
Change in fair value of short-term investments (84,818)
Change in fair value of warrant derivative liabilities 1,846,642 6,726,638
Change in fair value of contingent consideration promissory notes and earn-out agreements 177,909 516,970
Gain on the extinguishment of liabilities 550,867
Gain on extinguishment of warrant derivative liabilities 3,624,794
Gain on sale of property, plant and equipment 212,831
Total other income (loss) (3,223,396) 10,859,500
Loss before income tax benefit (provision) (25,463,949) (18,873,758)
Income tax expense benefit (provision)
Net loss (25,463,949) (18,873,758)
Net income attributable to noncontrolling interests of consolidated subsidiary (224,598) (407,933)
Loss on redemption – Series A & B convertible redeemable preferred stock (2,385,000)
Net loss attributable to common stockholders $ (25,688,547) $ (21,666,691)
Net loss per share attributable to common information:    
Basic $ (9.22) $ (8.50)
Diluted $ (9.22) $ (8.50)
Weighted average shares outstanding:    
Basic 2,784,894 2,548,549
Diluted 2,784,894 2,548,549
Product [Member]    
Revenue:    
Total revenue $ 9,347,945 $ 10,999,892
Cost of revenue:    
Total cost of revenue 9,974,890 14,372,115
Service, Other [Member]    
Revenue:    
Total revenue 18,900,399 26,010,003
Cost of revenue:    
Total cost of revenue $ 12,510,970 $ 20,315,839