XML 23 R5.htm IDEA: XBRL DOCUMENT v3.24.1
Consolidated Statements of Equity - USD ($)
Total
Common Stock [Member]
Additional Paid-in Capital [Member]
Noncontrolling Interest [Member]
Retained Earnings [Member]
Balance, at Dec. 31, 2021 $ 55,863,239 $ 2,545 $ 124,476,447 $ 56,453 $ (68,672,206)
Balance, shares at Dec. 31, 2021   2,545,220      
Stock-based compensation 1,282,757 1,282,757
Restricted common stock grant $ 36 (36)
Restricted common stock grant, shares   35,750      
Restricted common stock forfeitures $ (3) 3
Restricted common stock forfeitures, shares   (3,250)      
Distribution to noncontrolling interest in consolidated subsidiary (15,692) (15,692)
Issuance of common stock under rule 144 restrictions related to contemplated spin-off transaction $ 25 (25)
Issuance of common stock under rule 144 restrictions related to contemplated spin-off transaction, shares   25,000      
Repurchase and cancellation of common stock (4,026,523) $ (186) (4,026,337)
Repurchase and cancellation of common stock, shares   (186,299)      
Issuance of common stock through warrant exchange agreement 4,495,500 $ 304 4,495,196
Issuance of common stock through warrant exchange agreement, shares   303,750      
Loss on redemption of Series A and Series B Preferred Stock (2,385,000) (2,385,000)
Net loss (18,873,758) 407,933 (19,281,691)
Balance, at Dec. 31, 2022 36,340,523 $ 2,721 127,869,342 448,694 (91,980,234)
Balance, shares at Dec. 31, 2022   2,720,171      
Stock-based compensation 452,071 452,071
Restricted common stock grant $ 35 (35)
Restricted common stock grant, shares   35,000      
Restricted common stock forfeitures $ (4) 4
Restricted common stock forfeitures, shares   (3,625)      
Issuance of common stock through warrant exchange agreement        
Net loss (25,463,949) 224,598 (25,688,547)
Conversion of convertible note into common stock 119,750 $ 25 119,725
Conversion of convertible note into common stock, shares   25,000      
Issuance due to rounding from reverse stock split $ 24 (24)
Issuance due to rounding from reverse stock split, shares   24,208      
Balance, at Dec. 31, 2023 $ 11,448,395 $ 2,801 $ 128,441,083 $ 673,292 $ (117,668,781)
Balance, shares at Dec. 31, 2023   2,800,754