XML 92 R74.htm IDEA: XBRL DOCUMENT v3.24.1
DEBT OBLIGATIONS (Details Narrative) - USD ($)
 12 Months Ended
Nov. 30, 2023
Oct. 26, 2023
Jun. 02, 2023
Apr. 05, 2023
Feb. 23, 2023
Feb. 01, 2022
Jan. 02, 2022
Sep. 01, 2021
Aug. 31, 2021
Jun. 30, 2021
May 12, 2020
Dec. 31, 2023
Dec. 31, 2022
Debt Instrument [Line Items]                          
Face value     $ 125,000                 $ 147,781 $ 150,000
Earnout funds               90.00%          
Stock consideration percentage               10.00%          
Earnings before interest               70.00%          
Percentage of projected earning before interest               100.00%          
Drew additional capital                       4,691,745
Repayments of debt                       1,367,715  
Principal loan through remittances                       87,928  
Principal amount                       750,000
Proceeds from convertible debt                       $ 2,640,000
Common stock, par value                       $ 0.001 $ 0.001
Issuance of warrant derivative liabilities                       $ 576,380  
Shares issued price per share                       $ 22.00  
Conversion of convertible securities                       $ 119,750  
Loss on conversion of convertibleNote     $ 93,386                 93,386
Loss on extinguishment of debt                       1,019,319
Debt issuance costs                       188,255  
Merchant Cash Advances [Member]                          
Debt Instrument [Line Items]                          
Amortization of debt discount                       142,829 0
Short-term merchant advance $ 1,050,000                        
Origination fees total 50,000                        
Net proceeds of origination fees 1,000,000                        
Short-term debt $ 1,512,000                        
Repayments of short-term debt                       162,000  
Outstanding, expected to be repaid                       1,350,000  
Revolving Loan Agreement [Member]                          
Debt Instrument [Line Items]                          
Proceeds from secured convertible debt   $ 4,880,000                      
Proceeds from secured convertible debt   3,162,500                      
Principal amount outstanding of loans   4,880,000.00                      
Debt instrument, repaid, principal   $ 97,600                      
Loan agreement description   the Company issued the Revolving Note to Kompass whereby the Company and Digital Ally Healthcare jointly and severally promise to pay to the order of Kompass the lesser of (i) $4,880,000.00, or (ii) the aggregate principal amount of all Revolving Loans outstanding under and pursuant to the Loan Agreement at the maturity or maturities and in the amount or amounts stated on the records of Kompass, together with interest (computed on the actual number of days elapsed on the basis of a 360 day year) at a floating per annum rate equal to the greater of (i) the Prime Rate plus four percent or (ii) eight percent, on the aggregate principal amount of all Revolving Loans outstanding from time to time as provided in the Loan Agreement.                      
Amortization of debt discount                       $ 16,997 0
Registration Rights Agreement [Member]                          
Debt Instrument [Line Items]                          
Contractual interest rate                       10.00%  
Purchaser percentage                       2.00%  
Revolving Loan Agreement [Member]                          
Debt Instrument [Line Items]                          
Debt instrument aggregate payment   $ 3,162,500                      
Amortization of debt issuance costs                       $ 2,169,545  
Convertible notes                       $ 731,819  
Warrant [Member]                          
Debt Instrument [Line Items]                          
Aggregate shares exercisable       1,125,000                  
Comprised shares       1,125,000               1,125,000  
Warrant One [Member]                          
Debt Instrument [Line Items]                          
Comprised shares       375,000                  
Warrant exercise price       $ 5.50                  
Common stock, par value       $ 0.001                  
Warrant Two [Member]                          
Debt Instrument [Line Items]                          
Comprised shares       375,000                  
Warrant exercise price       $ 6.50                  
Warrant Three [Member]                          
Debt Instrument [Line Items]                          
Comprised shares       375,000                  
Warrant exercise price       $ 7.50                  
Common Stock [Member]                          
Debt Instrument [Line Items]                          
Common stock, convertible, conversion price, increase       $ 5.00                  
Debt instrument, redemption price, percentage       110.00%                  
Shares issued price per share     $ 5.00                    
Conversion of convertible securities, shares     25,000                 25,000  
Conversion of convertible securities     $ 119,750                 $ 25  
2020 Small Business Administration Notes [Member]                          
Debt Instrument [Line Items]                          
Proceeds from loans                     $ 150,000    
Face value                     $ 150,000 2,219 0
Contractual interest rate                     3.75%    
Periodic payment                     $ 731.00    
Interest expense                       5,606  
June Contingent Payment Note [Member]                          
Debt Instrument [Line Items]                          
Face value                   $ 350,000      
Contractual interest rate                   3.00%      
Periodic payment                   $ 232,134      
Projected revenue                   975,000      
Fair value                   $ 350,000   58,819 117,637
Debt securities                       0 27,139
August Contingent Payment Note [Member]                          
Debt Instrument [Line Items]                          
Face value                 $ 650,000        
Contractual interest rate                 3.00%        
Periodic payment                 $ 552,256        
Projected revenue                 3,000,000        
Fair value                 $ 650,000     129,651  
Debt securities                       0 31,907
Increase in estimated fair value                       259,303  
January Contingent Payment Note [Member]                          
Debt Instrument [Line Items]                          
Face value             $ 750,000            
Contractual interest rate             3.00%            
Periodic payment             $ 153,769            
Projected revenue             3,500,000            
Fair value             $ 750,000         0  
Debt securities                       175,146 421,085
Debt instrument             2 years 6 months            
Decrease in estimated fair value of debt                       32,936 208,083
February Contingent Payment Note [Member]                          
Debt Instrument [Line Items]                          
Face value           $ 105,000              
Contractual interest rate           3.00%              
Projected revenue           $ 440,000              
Fair value           $ 105,000           0  
Debt instrument           3 years              
Decrease in estimated fair value of debt                       1,584 4,347
Gain on fair value of debt                       2,763 100,654
Contingent Consideration Earn Out Agreement [Member]                          
Debt Instrument [Line Items]                          
Face value               $ 4,244,400          
Projected revenue               2,896,829          
Fair value               $ 3,700,000          
Debt securities                       0 $ 0
Twenty Twenty Three Commercial Extension Of Credit [Member]                          
Debt Instrument [Line Items]                          
Line of credit         $ 1,000,000                
Borrower percentage         25.00%                
Credit facility description         The 25% withholding of the Borrower’s applicable remittance shall be deemed a “Payment” under the terms of this Note, and Payments shall continue until the earlier of (i) repayment of the Principal Sum, accrued Interest, and a fee of $35,000.00 or (ii) expiration of the Private Label Agreement on December 31, 2023.                
Drew additional capital                       455,643  
Twenty Twenty Three Commercial Extension Of Credit [Member] | Maximum [Member]                          
Debt Instrument [Line Items]                          
Face value                       $ 1,000,000  
Securities Purchase Agreement [Member]                          
Debt Instrument [Line Items]                          
Contractual interest rate       10.00%                  
Principal amount       $ 3,000,000                  
Proceeds from convertible debt       2,700,000                  
Principal amount       $ 3,000,000