XML 46 R35.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
OPERATING LEASE (Tables)
3 Months Ended
Mar. 31, 2024
Operating Lease  
SCHEDULE OF OPERATING LEASES RIGHT OF USE ASSETS AND LIABILITIES

The following sets forth the operating lease right of use assets and liabilities as of March 31, 2024:

  

Assets:     
Operating lease right of use assets  $925,128 
      
Liabilities:     
Operating lease obligations-current portion  $225,960 
Operating lease obligations-less current portion   749,718 
Total operating lease obligations  $975,678 
SCHEDULE OF LEASE EXPENSE

The components of lease expense were as follows for the three months ended March 31, 2024:

 

      
Selling, general and administrative expenses  $108,879 
SCHEDULE OF FUTURE MINIMUM LEASE PAYMENTS

Following are the minimum lease payments for each year and in total:

  

Year ending December 31:    
2023 (April 1, to December 31, 2024)  $225,247 
2024   288,720 
2025   293,300 
2026   117,492 
Thereafter   235,020 
Total undiscounted minimum future lease payments   1,159,779 
Imputed interest   (184,101)
Total operating lease liability  $975,678