XML 63 R52.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
DEBT OBLIGATIONS (Details Narrative) - USD ($)
 1 Months Ended 3 Months Ended
Feb. 08, 2024
Jan. 22, 2024
Nov. 30, 2023
Oct. 26, 2023
Jun. 02, 2023
Apr. 05, 2023
Feb. 23, 2023
Aug. 31, 2021
Jun. 30, 2021
May 12, 2020
Mar. 31, 2024
Mar. 31, 2024
Mar. 31, 2023
Mar. 14, 2024
Dec. 31, 2023
Short-Term Debt [Line Items]                              
Face value         $ 125,000           $ 146,971 $ 146,971     $ 147,781
Principal loan through remittances                     $ 87,928 $ 87,928      
Common stock, par value                     $ 0.001 $ 0.001   $ 0.001 $ 0.001
Issuance of warrant derivative liabilities                       $ 576,380      
Loss on conversion of convertibleNote         $ 93,386                    
Debt issuance costs                       188,255      
Proceeds merchant advances                       700,000    
Merchant advances outstanding balance                     $ 1,348,000 1,348,000     $ 1,350,000
Merchant advances entertainment segment outstanding balance                     1,425,000 1,425,000    
Merchant Cash Advances [Member]                              
Short-Term Debt [Line Items]                              
Amortization of debt discount                       278,256      
Short-term merchant advance     $ 1,050,000                        
Origination fees total     50,000                        
Net proceeds of origination fees     1,000,000                        
Short-term debt     $ 1,512,000                        
Loan interest rate     2.9                        
Repayments of short-term debt                       702,000      
Merchant Cash Advances Entertainment Segment [Member]                              
Short-Term Debt [Line Items]                              
Amortization of debt discount                       63,750      
Short-term merchant advance                     1,000,000 1,000,000      
Origination fees total                       85,000      
Net proceeds of origination fees                       915,000      
Short-term debt                     $ 1,425,000 1,425,000      
Loan interest rate                     5.05        
Revolving Loan Agreement [Member]                              
Short-Term Debt [Line Items]                              
Proceeds from secured convertible debt       $ 4,880,000                      
Proceeds from secured convertible debt       3,162,500                      
Principal amount outstanding of loans       4,880,000                      
Debt instrument, repaid, principal       $ 97,600                      
Loan agreement description       the Company issued the Revolving Note to Kompass whereby the Company and Digital Ally Healthcare jointly and severally promise to pay to the order of Kompass the lesser of (i) $4,880,000.00, or (ii) the aggregate principal amount of all Revolving Loans outstanding under and pursuant to the Loan Agreement at the maturity or maturities and in the amount or amounts stated on the records of Kompass, together with interest (computed on the actual number of days elapsed on the basis of a 360 day year) at a floating per annum rate equal to the greater of (i) the Prime Rate plus four percent or (ii) eight percent, on the aggregate principal amount of all Revolving Loans outstanding from time to time as provided in the Loan Agreement.                      
Amortization of debt discount                       $ 23,435      
Registration Rights Agreement [Member]                              
Short-Term Debt [Line Items]                              
Contractual interest rate                     10.00% 10.00%      
Purchaser percentage                     2.00% 2.00%      
Warrant [Member]                              
Short-Term Debt [Line Items]                              
Aggregate shares exercisable           1,125,000                  
Comprised shares           1,125,000         1,125,000 1,125,000      
Warrant One [Member]                              
Short-Term Debt [Line Items]                              
Comprised shares           375,000                  
Warrant exercise price           $ 5.50                  
Common stock, par value           $ 0.001                  
Warrant Two [Member]                              
Short-Term Debt [Line Items]                              
Comprised shares           375,000                  
Warrant exercise price           $ 6.50                  
Warrant Three [Member]                              
Short-Term Debt [Line Items]                              
Comprised shares           375,000                  
Warrant exercise price           $ 7.50                  
Common Stock [Member]                              
Short-Term Debt [Line Items]                              
Common stock, convertible, conversion price, increase           $ 5.00                  
Debt instrument, redemption price, percentage           110.00%                  
Shares issued price per share         $ 5.00                    
Conversion of convertible securities, shares         25,000                    
Conversion of convertible securities         $ 119,750                    
2020 Small Business Administration Notes [Member]                              
Short-Term Debt [Line Items]                              
Proceeds from loans                   $ 150,000          
Face value                   $ 150,000 $ 810 $ 810      
Contractual interest rate                   3.75%          
principal payment                   $ 731          
Interest expense                       1,383      
June Contingent Payment Note [Member]                              
Short-Term Debt [Line Items]                              
Face value                 $ 350,000            
Contractual interest rate                 3.00%            
principal payment                 $ 261,543            
Principal amount                 975,000            
Debt instrument fair value                 $ 350,000   29,409 29,409     29,409
August Contingent Payment Note [Member]                              
Short-Term Debt [Line Items]                              
Face value               $ 650,000              
Contractual interest rate               3.00%              
principal payment               $ 617,082              
Principal amount               3,000,000              
Debt instrument fair value               $ 650,000     $ 64,826 64,826      
Increase in estimated fair value                             $ 64,826
Twenty Twenty Three Commercial Extension Of Credit [Member]                              
Short-Term Debt [Line Items]                              
Line of credit             $ 1,000,000                
Borrower percentage             25.00%                
Credit facility description             The 25% withholding of the Borrower’s applicable remittance shall be deemed a “Payment” under the terms of this Note, and Payments shall continue until the earlier of (i) repayment of the Principal Sum, accrued Interest, and a fee of $35,000 or (ii) expiration of the Private Label Agreement on December 31, 2023.                
2024 Commercial Extension Of Credit [Member]                              
Short-Term Debt [Line Items]                              
Line of credit $ 75,000                            
Monthly advances $ 100,000                            
Client fees   $ 25,000                          
Deposits received                       275,000      
Advance payments                       205,357      
Outstanding balance                       $ 69,643      
Securities Purchase Agreement [Member]                              
Short-Term Debt [Line Items]                              
Contractual interest rate           10.00%                  
Principal amount           $ 3,000,000                  
Proceeds from convertible debt           2,700,000                  
Principal amount           $ 3,000,000