XML 16 R5.htm IDEA: XBRL DOCUMENT v3.24.4
Condensed Consolidated Statements of Stockholders' Equity (Deficit) (Unaudited) - USD ($)
Common Stock [Member]
Additional Paid-in Capital [Member]
Noncontrolling Interest [Member]
Retained Earnings [Member]
Total
Balance at Dec. 31, 2022 $ 2,721 $ 127,869,342 $ 448,694 $ (91,980,234) $ 36,340,523
Balance, shares at Dec. 31, 2022 2,720,170        
Stock-based compensation 114,848 114,848
Restricted common stock grant $ 35 $ (35)
Restricted common stock grant, shares 35,000        
Issuance due to rounding from reverse stock split  
Issuance due to rounding from reverse stock split, shares 54        
Net loss 126,239 $ (6,105,818) $ (5,979,579)
Balance at Mar. 31, 2023 $ 2,756 127,984,155 574,933 (98,086,052) 30,475,792
Balance, shares at Mar. 31, 2023 2,755,224        
Balance at Dec. 31, 2022 $ 2,721 127,869,342 448,694 (91,980,234) 36,340,523
Balance, shares at Dec. 31, 2022 2,720,170        
Net loss         $ (17,979,171)
Restricted common stock forfeitures, shares         3,625
Balance at Sep. 30, 2023 $ 2,801 128,367,929 677,318 (110,188,029) $ 18,860,019
Balance, shares at Sep. 30, 2023 2,800,752        
Balance at Mar. 31, 2023 $ 2,756 127,984,155 574,933 (98,086,052) 30,475,792
Balance, shares at Mar. 31, 2023 2,755,224        
Stock-based compensation $ 179,483 $ 179,483
Issuance due to rounding from reverse stock split 24 (24)
Issuance due to rounding from reverse stock split, shares 24,153        
Net loss $ 72,755 $ (8,393,304) $ (8,320,549)
Restricted common stock forfeitures $ (4) 4
Restricted common stock forfeitures, shares (3,625)        
Conversion of convertible note into common stock $ 25 119,725 119,750
Conversion of convertible note into common stock, shares 25,000        
Balance at Jun. 30, 2023 $ 2,801 128,283,343 647,688 (106,479,356) 22,454,476
Balance, shares at Jun. 30, 2023 2,800,752        
Stock-based compensation 84,586 84,586
Net loss 29,630 (3,708,673) (3,679,043)
Balance at Sep. 30, 2023 $ 2,801 128,367,929 677,318 (110,188,029) 18,860,019
Balance, shares at Sep. 30, 2023 2,800,752        
Balance at Dec. 31, 2023 $ 2,801 128,441,083 673,292 (117,668,781) 11,448,395
Balance, shares at Dec. 31, 2023 2,800,752        
Stock-based compensation 40,695 40,695
Restricted common stock grant $ 80 (80)
Restricted common stock grant, shares 80,197        
Net loss (12,248) (3,931,020) (3,943,268)
Restricted common stock forfeitures $ (1) 1
Restricted common stock forfeitures, shares (1,125)        
Balance at Mar. 31, 2024 $ 2,880 128,481,699 661,044 (121,599,801) 7,545,822
Balance, shares at Mar. 31, 2024 2,879,824        
Balance at Dec. 31, 2023 $ 2,801 128,441,083 673,292 (117,668,781) 11,448,395
Balance, shares at Dec. 31, 2023 2,800,752        
Net loss         $ (14,424,531)
Restricted common stock forfeitures, shares         51,072
Balance at Sep. 30, 2024 $ 4,025 128,967,685 (1,265,852) (130,154,168) $ (2,448,310)
Balance, shares at Sep. 30, 2024 4,025,092        
Balance at Mar. 31, 2024 $ 2,880 128,481,699 661,044 (121,599,801) 7,545,822
Balance, shares at Mar. 31, 2024 2,879,824        
Stock-based compensation 60,772 60,772
Net loss 73,310 (5,083,861) (5,010,551)
Sale of common stock and pre-funded warrants, net of offering costs $ 622 2,528,826 2,529,448
Issuance of common stock, shares 622,211        
Fair value of warrants issued along with sale of common stock (2,075,300) (2,075,300)
Balance at Jun. 30, 2024 $ 3,502 128,995,997 734,354 (126,683,662) 3,050,191
Balance, shares at Jun. 30, 2024 3,502,035        
Stock-based compensation (27,789) (27,789)
Net loss (2,000,206) (3,470,506) (5,470,712)
Restricted common stock forfeitures $ (50) 50
Restricted common stock forfeitures, shares (49,947)        
Issuance of common stock upon exercise of prefunded warrants $ 573 (573)
Issuance of common stock upon exercise of prefunded warrants, shares 573,004        
Balance at Sep. 30, 2024 $ 4,025 $ 128,967,685 $ (1,265,852) $ (130,154,168) $ (2,448,310)
Balance, shares at Sep. 30, 2024 4,025,092