XML 19 R4.htm IDEA: XBRL DOCUMENT v3.25.1
Consolidated Statements of Operations - USD ($)
 12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Revenue:    
Total revenue $ 19,650,802 $ 28,248,344
Cost of revenue:    
Total cost of revenue 14,161,470 22,485,860
Gross profit 5,489,332 5,762,484
Selling, general and administrative expenses:    
Research and development expense 1,339,673 2,618,746
Selling, advertising and promotional expense 2,144,494 7,137,529
General and administrative expense 12,376,705 18,246,762
Goodwill and intangible asset impairment charge 4,830,000
Total selling, general and administrative expenses 20,690,872 28,003,037
Operating loss (15,201,540) (22,240,553)
Other income (expense):    
Interest income 69,509 95,717
Interest expense (3,815,323) (3,134,253)
Other income 26,733 144,735
Loss on litigation (1,959,396) (1,792,308)
Loss on extinguishment of convertible debt (1,112,705)
Loss on disposal of intangibles (119,979)
Change in fair value of warrant derivative liabilities (1,240,407) 1,846,642
Change in fair value of contingent consideration promissory notes and earn-out agreements 177,909
Gain on the extinguishment of liabilities 917,935 550,867
Loss on extinguishment of debt (753,339)
Gain on sale of property, plant and equipment 360,082
Total other expense (6,514,185) (3,223,396)
Loss before income tax benefit (provision) (21,715,725) (25,463,949)
Income tax expense benefit (provision)
Net loss (21,715,725) (25,463,949)
Net (income) loss attributable to noncontrolling interests of consolidated subsidiary 1,871,578 (224,598)
Net loss attributable to common stockholders $ (19,844,147) $ (25,688,547)
Net loss per share attributable to common information:    
Basic $ (5.58) $ (9.22)
Diluted $ (5.58) $ (9.22)
Weighted average shares outstanding:    
Basic 3,555,371 2,784,894
Diluted 3,555,371 2,784,894
Product [Member]    
Revenue:    
Total revenue $ 5,404,317 $ 9,347,945
Cost of revenue:    
Total cost of revenue 5,899,130 9,974,890
Service, Other [Member]    
Revenue:    
Total revenue 14,246,485 18,900,399
Cost of revenue:    
Total cost of revenue $ 8,262,340 $ 12,510,970