XML 58 R43.htm IDEA: XBRL DOCUMENT v3.25.1
FAIR VALUE MEASUREMENT (Tables)
 12 Months Ended
Dec. 31, 2024
Fair Value Disclosures [Abstract]  
SCHEDULE OF FINANCIAL ASSETS AND LIABILITIES MEASURED AT FAIR VALUE ON RECURRING BASIS

The following table represents the Company’s hierarchy for its financial assets and liabilities measured at fair value on a recurring basis as of December 31, 2024 and 2023.

 

   December 31, 2024 
   Level 1   Level 2   Level 3   Total 
Liabilities:                
Warrant derivative liabilities  $—   $—   $4,554,640   $4,554,640 
Contingent consideration promissory notes and contingent consideration earn-out agreement   —    —    —    — 
   $—   $—   $4,554,640   $4,554,640 

 

 

   December 31, 2023 
   Level 1   Level 2   Level 3   Total 
Liabilities:                
Warrant derivative liabilities  $—   $—   $1,369,738   $1,369,738 
Contingent consideration promissory notes and contingent consideration earn-out agreement   —    —    188,470    188,470 
   $—   $—   $1,558,208   $1,558,208 
SCHEDULE OF FAIR VALUE MEASUREMENTS CHANGE IN LEVEL 3 INPUTS

The following table represents the change in Level 3 tier value measurements:

 

   Contingent
Consideration
Promissory Notes and Earn-Out Agreement		   Warrant Derivative
Liabilities		 
         
Balance, December 31, 2023  $188,470   $1,369,738 
           
Issuance of Series A and pre-funded warrant derivative liabilities in
June 2024 Private Placement		   —    2,075,300 
           
Issuance of Series B warrant derivative liabilities in June 2024 Private Placement upon Stockholder Approval   —    454,150 
           
Transition of warrant derivative liability to equity due to exercise of common stock purchase warrants   —    (584,955)
           
Change in fair value of warrant derivative liabilities   —    1,240,407
           
Principal payments on contingent consideration promissory notes – Revenue Cycle Management Acquisitions   (188,470)   — 
           
Balance, December 31, 2024  $—   $4,554,640 

 

   Contingent
Consideration
Promissory Notes and Earn-Out Agreement		   Warrant Derivative
Liabilities		 
         
Balance, December 31, 2022  $777,840   $- 
           
Issuance of warrant derivative liabilities   —    3,216,380 
           
Change in fair value of warrant derivative liabilities   —    (1,846,642)
           
Principal payments on contingent consideration promissory notes – Revenue Cycle Management Acquisitions   (411,460)   — 
           
Change in fair value of contingent consideration promissory notes – Revenue Cycle Management Acquisitions   (177,910)   — 
           
Balance, December 31, 2023  $188,470   $1,369,738