XML 61 R46.htm IDEA: XBRL DOCUMENT v3.25.1
OPERATING LEASE (Tables)
12 Months Ended
Dec. 31, 2024
Operating Lease  
SCHEDULE OF OPERATING LEASES RIGHT OF USE ASSETS AND LIABILITIES

The following sets forth the operating lease right of use assets and liabilities as of December 31, 2024:

 

Assets:    
Operating lease right of use assets  $718,509 
      
Liabilities:     
Operating lease obligations-current portion   158,304 
Operating lease obligations-less current portion   560,205 
Total operating lease obligations  $718,509 
SCHEDULE OF FUTURE MINIMUM LEASE PAYMENTS

Following are the minimum lease payments for each year and in total.

 

Year ending December 31:    
2025  $210,086 
2026   210,925 
2027   189,275 
2028   100,863 
2029 and thereafter   130,086 
Total undiscounted minimum future lease payments   841,235 
Imputed interest   (122,726)
Total operating lease liability  $718,509