XML 88 R77.htm IDEA: XBRL DOCUMENT v3.25.3
SCHEDULE OF SEGMENT REPORTING (Details) - USD ($)
 3 Months Ended 9 Months Ended 12 Months Ended
Mar. 20, 2025
Sep. 30, 2025
Sep. 30, 2024
Sep. 30, 2025
Sep. 30, 2024
Dec. 31, 2024
Segment Reporting Information [Line Items]            
Total segment net revenues   $ 4,537,157 $ 4,051,711 $ 14,644,460 $ 15,197,297  
Research and development expense   137,755 210,818 405,983 1,244,060  
Selling, advertising and promotional expense   110,006 414,727 501,184 1,902,489  
Goodwill and intangible asset impairment charge   4,830,000 4,830,000  
General and administrative expense   2,245,596 3,666,728 7,624,817 10,462,747  
Total segment operating income (loss)   (1,121,782) (7,382,299) (6,191,535) (14,935,492) $ (15,200,000)
Interest income   17,887 13,775 95,808 63,064  
Change in fair value of derivative liabilities   839 2,530,675 3,373,919 2,178,965  
Gain on the extinguishment of liabilities   13,275 9,385 2,243,991 691,730  
Loss on extinguishment of debt $ 1,249,372          
Gain on sale of property, plant and equipment   431,183 389,522  
Gain on sale of intangibles   5,582  
Total non-operating income (loss)   158,440 1,911,587 5,006,071 510,961  
Loss before income tax benefit (provision)   (963,342) (5,470,712) (1,185,464) (14,424,531)  
Depreciation and amortization expense       1,276,460 1,578,246  
Total identifiable assets, net of eliminations   25,076,041   25,076,041   $ 27,736,573
Product [Member]            
Segment Reporting Information [Line Items]            
Total segment net revenues   664,422 803,945 3,602,202 4,577,392  
Operating Segments [Member]            
Segment Reporting Information [Line Items]            
Total segment net revenues   4,537,157 4,051,711 14,644,460 15,197,297  
Research and development expense   137,755 210,818 405,983 1,244,060  
Selling, advertising and promotional expense   110,006 414,727 501,184 1,902,489  
Goodwill and intangible asset impairment charge     4,830,000   4,830,000  
General and administrative expense   2,245,596 3,666,728 7,624,817 10,462,747  
Total segment operating income (loss)   (1,121,782) (7,382,299) (6,191,535) (14,935,492)  
Interest income   17,887 13,775 95,808 63,064  
Interest expense   (90,697) (771,846) (960,250) (2,505,536)  
Change in fair value of derivative liabilities   839 2,530,675 3,373,919 2,178,965  
Gain on the extinguishment of liabilities   13,275 9,385 2,243,991 691,730  
Loss on extinguishment of debt   (310,505) (379,332)  
Gain on sale of property, plant and equipment     431,183   389,522  
Gain on sale of intangibles         5,582  
Other Other income (expense)   217,136 8,920 252,603 66,966  
Total non-operating income (loss)   158,440 1,911,587 5,006,071 501,961  
Loss before income tax benefit (provision)   (963,342) (5,470,712) (1,185,464) (14,424,531)  
Depreciation and amortization expense   399,639 499,246 1,276,460 1,578,246  
Total identifiable assets, net of eliminations   25,076,041 32,263,169 25,076,041 32,263,169  
Operating Segments [Member] | Product [Member]            
Segment Reporting Information [Line Items]            
Total segment net revenues   664,422 803,945 3,602,202 4,577,392  
Cost of Revenue   905,190 547,562 5,482,693 5,534,209  
Operating Segments [Member] | Service [Member]            
Segment Reporting Information [Line Items]            
Total segment net revenues   3,872,735 3,247,766 11,042,258 10,619,905  
Cost of Revenue   2,260,392 1,764,175 6,821,318 6,159,284  
Operating Segments [Member] | Video Solutions [Member]            
Segment Reporting Information [Line Items]            
Total segment net revenues   1,446,221 1,196,362 3,709,174 4,500,325  
Research and development expense   137,755 210,818 405,983 1,244,060  
Selling, advertising and promotional expense   72,392 220,342 276,603 1,008,653  
Goodwill and intangible asset impairment charge          
General and administrative expense   280,744 248,849 740,211 1,279,090  
Total segment operating income (loss)   180,058 (89,055) 174,690 (1,909,246)  
Depreciation and amortization expense   36,334 133,246 134,617 520,970  
Total identifiable assets, net of eliminations   11,113,519 16,876,673 11,113,519 16,876,673  
Operating Segments [Member] | Video Solutions [Member] | Product [Member]            
Segment Reporting Information [Line Items]            
Total segment net revenues   229,629 306,245 721,992 1,648,373  
Cost of Revenue   476,667 157,336 1,125,676 1,913,356  
Operating Segments [Member] | Video Solutions [Member] | Service [Member]            
Segment Reporting Information [Line Items]            
Total segment net revenues   1,216,592 890,117 2,987,182 2,851,952  
Cost of Revenue   298,605 269,962 986,011 964,412  
Operating Segments [Member] | Entertainment Segment [Member]            
Segment Reporting Information [Line Items]            
Total segment net revenues   1,729,773 1,253,557 6,791,278 6,096,227  
Research and development expense    
Selling, advertising and promotional expense   34,557 187,231 206,049 876,062  
Goodwill and intangible asset impairment charge          
General and administrative expense   781,366 1,257,964 2,507,947 (3,260,740)  
Total segment operating income (loss)   (626,250) (1,516,934) (3,498,713) (3,987,415)  
Depreciation and amortization expense   336,549 26,735 1,064,726 80,164  
Total identifiable assets, net of eliminations   4,538,676 1,969,225 4,538,676 1,969,225  
Operating Segments [Member] | Entertainment Segment [Member] | Product [Member]            
Segment Reporting Information [Line Items]            
Total segment net revenues   434,793 497,700 2,880,210 2,929,019  
Cost of Revenue   428,523 390,226 4,357,017 3,620,853  
Operating Segments [Member] | Entertainment Segment [Member] | Service [Member]            
Segment Reporting Information [Line Items]            
Total segment net revenues   1,294,980 755,857 3,911,068 3,167,208  
Cost of Revenue   1,111,577 935,070 3,218,978 2,325,987  
Operating Segments [Member] | Revenue Cycle Management [Member]            
Segment Reporting Information [Line Items]            
Total segment net revenues   1,361,163 1,601,792 4,144,008 4,600,745  
Research and development expense    
Selling, advertising and promotional expense   3,057 7,154 18,532 17,774  
Goodwill and intangible asset impairment charge     4,830,000   4,830,000  
General and administrative expense   388,460 290,719 1,268,059 (839,847)  
Total segment operating income (loss)   119,436 (4,085,224) 241,088 (3,955,761)  
Depreciation and amortization expense   26,756 339,265 77,117 977,112  
Total identifiable assets, net of eliminations   4,712,364 6,037,666 4,712,364 6,037,666  
Operating Segments [Member] | Revenue Cycle Management [Member] | Product [Member]            
Segment Reporting Information [Line Items]            
Total segment net revenues    
Cost of Revenue    
Operating Segments [Member] | Revenue Cycle Management [Member] | Service [Member]            
Segment Reporting Information [Line Items]            
Total segment net revenues   1,361,163 1,601,792 4,144,008 4,600,745  
Cost of Revenue   850,210 559,143 2,616,329 2,868,885  
Operating Segments [Member] | Corporate Segment [Member]            
Segment Reporting Information [Line Items]            
Total segment net revenues    
Research and development expense    
Selling, advertising and promotional expense    
Goodwill and intangible asset impairment charge          
General and administrative expense   795,026 1,691,086 3,108,600 5,083,070  
Total segment operating income (loss)   (795,026) (1,691,086) (3,108,600) (5,083,070)  
Depreciation and amortization expense    
Total identifiable assets, net of eliminations   4,711,482 7,379,605 4,711,482 7,379,605  
Operating Segments [Member] | Corporate Segment [Member] | Product [Member]            
Segment Reporting Information [Line Items]            
Total segment net revenues    
Cost of Revenue    
Operating Segments [Member] | Corporate Segment [Member] | Service [Member]            
Segment Reporting Information [Line Items]            
Total segment net revenues    
Cost of Revenue