XML 37 R29.htm IDEA: XBRL DOCUMENT
v3.25.0.1

SEGMENT DATA | 9 Months Ended | 12 Months Ended
--- | --- | ---
Sep. 30, 2024 | Dec. 31, 2023
Segment Reporting [Abstract] |  |
SEGMENT DATA | NOTE 14. SEGMENT DATA The accounting guidance on Segment Reporting establishes standards for reporting information regarding operating segments in annual financial statements and requires selected information of those segments to be presented in financial statements. Operating segments are identified as components of an enterprise for which separate discrete financial information is available for evaluation by the chief operating decision maker (the Company’s Chief Executive Officer or “CODM”) in making decisions on how to allocate resources and assess performance. The Company’s three operating segments are Video Solutions, Revenue Cycle Management, and Entertainment, each of which has specific personnel responsible for that business and reports to the CODM. Corporate expenses capture the Company’s corporate administrative activities, is also to be reported in the segment information. The Company’s captive insurance subsidiary provides services to the Company’s other business segments and not to outside customers. Therefore, its operations are eliminated in consolidation and is not considered a separate business segment for financial reporting purposes. The Video Solutions Segment encompasses our law, commercial, and Shield™ divisions. This segment includes both service and product revenues through our subscription models offering cloud and warranty solutions, and hardware sales for video and health safety solutions. The Revenue Cycle Management Segment provides working capital and back-office services to a variety of healthcare organizations throughout the country, as a monthly service fee. The Entertainment Segment acts as an intermediary between ticket buyers and sellers within our secondary ticketing platform, ticketsmarter.com, and we also acquire tickets from primary sellers to then sell through various platforms. The Company’s corporate administration activities are reported in the corporate line item. These activities primarily include expense related to certain corporate officers and support staff, certain accounting staff, expense related to the Company’s Board of Directors, stock option expense for options granted to corporate administration employees, certain consulting expenses, investor relations activities, and a portion of the Company’s legal, auditing and professional fee expenses. Corporate identifiable assets primarily consist of cash, invested cash (if any), refundable income taxes (if any), and deferred income taxes. Summarized financial information for the Company’s reportable business segments is provided for the indicated periods and as of September 30, 2024, and 2023: SCHEDULE OF SEGMENT REPORTING
|  | 2024 |  |  | 2023 |  |  | 2024 |  |  | 2023 |
|  | For the three months ended September 30, |  |  | For the nine months ended September 30, |
|  | 2024 |  |  | 2023 |  |  | 2024 |  |  | 2023 |
Net Revenues: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Video Solutions |  | $ | 1,196,362 |  |  | $ | 1,797,348 |  |  | $ | 4,500,325 |  |  | $ | 5,596,300 |
Revenue Cycle Management |  |  | 1,601,792 |  |  |  | 1,636,543 |  |  |  | 4,600,745 |  |  |  | 5,142,904 |
Entertainment |  |  | 1,253,557 |  |  |  | 2,903,808 |  |  |  | 6,096,227 |  |  |  | 11,575,315 |
Total Net Revenues |  | $ | 4,051,711 |  |  | $ | 6,337,699 |  |  | $ | 15,197,297 |  |  | $ | 22,314,519 |
Gross Profit: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Video Solutions |  | $ | 769,063 |  |  | $ | 426,795 |  |  | $ | 1,622,558 |  |  | $ | 1,740,397 |
Revenue Cycle Management |  |  | 666,723 |  |  |  | 625,114 |  |  |  | 1,731,860 |  |  |  | 2,203,220 |
Entertainment |  |  | 304,188 |  |  |  | 174,240 |  |  |  | 149,386 |  |  |  | 1,564,361 |
Total Gross Profit |  | $ | 1,739,974 |  |  | $ | 1,226,149 |  |  | $ | 3,503,804 |  |  | $ | 5,507,978 |
Operating Income (loss): |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Video Solutions |  | $ | (89,055 | ) |  | $ | (1,311,143 | ) |  | $ | (1,909,246 | ) |  | $ | (4,639,316 | )
Revenue Cycle Management |  |  | (4,085,224 | ) |  |  | 43,202 |  |  |  | (3,955,761 | ) |  |  | 299,010 |
Entertainment |  |  | (1,516,934 | ) |  |  | (1,256,681 | ) |  |  | (3,987,415 | ) |  |  | (2,818,617 | )
Corporate |  |  | (1,691,086 | ) |  |  | (2,623,421 | ) |  |  | (5,083,070 | ) |  |  | (9,102,631 | )
Total Operating Income (Loss) |  | $ | (7,382,299 | ) |  | $ | (5,148,043 | ) |  | $ | (14,935,492 | ) |  | $ | (16,261,554 | )
Depreciation and Amortization: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Video Solutions |  | $ | 133,246 |  |  | $ | 219,955 |  |  | $ | 520,970 |  |  | $ | 629,677 |
Revenue Cycle Management |  |  | 26,735 |  |  |  | 26,328 |  |  |  | 80,164 |  |  |  | 69,066 |
Entertainment |  |  | 339,265 |  |  |  | 319,302 |  |  |  | 977,112 |  |  |  | 957,884 |
Total Depreciation and Amortization |  | $ | 499,246 |  |  | $ | 565,585 |  |  | $ | 1,578,246 |  |  | $ | 1,656,627 |
|  | September 30, 2024 |  |  | December 31, 2023 |
Assets (net of eliminations): |  |  |  |  |  |  |  |
Video Solutions |  | $ | 16,876,673 |  |  | $ | 26,396,559 |
Revenue Cycle Management |  |  | 1,969,225 |  |  |  | 2,260,376 |
Entertainment |  |  | 6,037,666 |  |  |  | 6,324,211 |
Corporate |  |  | 7,379,605 |  |  |  | 12,047,663 |
Total Identifiable Assets |  | $ | 32,263,169 |  |  | $ | 47,028,809 |
The segments recorded noncash items effecting the gross profit and operating income (loss) through the established inventory reserves based on estimates of excess and/or obsolete current and non-current inventory. The Company recorded a reserve for excess and obsolete inventory in the video solutions segment of $4,144,749 and a reserve for the entertainment segment of $78,241 as of September 30, 2024. The segment net revenues reported above represent sales to external customers. Segment gross profit represents net revenues less cost of revenues. Segment operating income, which is used in management’s evaluation of segment performance, represents net revenues, less cost of revenues, less all operating expenses. Identifiable assets are those assets used by each segment in its operations. Corporate assets primarily consist of cash, property, plant and equipment, accounts receivable, inventories, and other assets. | NOTE 23. SEGMENT DATA The accounting guidance on Segment Reporting establishes standards for reporting information regarding operating segments in annual financial statements and requires selected information of those segments to be presented in financial statements. Operating segments are identified as components of an enterprise for which separate discrete financial information is available for evaluation by the chief operating decision maker (the Company’s Chief Executive Officer or “CODM”) in making decisions on how to allocate resources and assess performance. The Company’s three operating segments are Video Solutions, Revenue Cycle Management, and Entertainment, each of which has specific personnel responsible for that business and reports to the CODM. Corporate expenses capture the Company’s corporate administrative activities, is also to be reported in the segment information. The Company’s captive insurance subsidiary provides services to the Company’s other business segments and not to outside customers. Therefore, its operations are eliminated in consolidation and is not considered a separate business segment for financial reporting purposes. The Video Solutions Segment encompasses our law, commercial, and shield divisions. This segment includes both service and product revenues through our subscription models offering cloud and warranty solutions, and hardware sales for video and health safety solutions. The Revenue Cycle Management Segment provides working capital and back-office services to a variety of healthcare organizations throughout the country, as a monthly service fee. The Entertainment Segment acts as an intermediary between ticket buyers and sellers within our secondary ticketing platform, ticketsmarter.com, and we also acquire tickets from primary sellers to then sell through various platforms. The Company’s corporate administration activities are reported in the corporate line item. These activities primarily include expense related to certain corporate officers and support staff, certain accounting staff, expense related to the Company’s Board of Directors, stock option expense for options granted to corporate administration employees, certain consulting expenses, investor relations activities, and a portion of the Company’s legal, auditing and professional fee expenses. Corporate identifiable assets primarily consist of cash, invested cash (if any), refundable income taxes (if any), and deferred income taxes. Summarized financial information for the Company’s reportable business segments is provided for the years ended December 31, 2023, and 2022: SCHEDULE OF SEGMENT REPORTING
|  | 2023 |  |  | 2022 |
|  | Years Ended December 31, |
|  | 2023 |  |  | 2022 |
Net Revenues: |  |  |  |  |  |  |  |
Video Solutions |  | $ | 7,471,285 |  |  | $ | 8,252,288 |
Revenue Cycle Management |  |  | 6,713,678 |  |  |  | 7,886,107 |
Entertainment |  |  | 14,063,381 |  |  |  | 20,871,500 |
Total Net Revenues |  | $ | 28,248,344 |  |  | $ | 37,009,895 |
Gross Profit (loss): |  |  |  |  |  |  |  |
Video Solutions |  | $ | 1,290,509 |  |  | $ | (1,250,277 | )
Revenue Cycle Management |  |  | 2,772,271 |  |  |  | 3,303,477 |
Entertainment |  |  | 1,699,704 |  |  |  | 268,741 |
Total Gross Profit |  | $ | 5,762,484 |  |  | $ | 2,321,941 |
Operating Income (loss): |  |  |  |  |  |  |  |
Video Solutions |  | $ | (7,135,584 | ) |  | $ | (9,278,721 | )
Revenue Cycle Management |  |  | 292,543 |  |  |  | 357,705 |
Entertainment |  |  | (3,646,770 | ) |  |  | (7,369,241 | )
Corporate |  |  | (11,750,742 | ) |  |  | (13,443,001 | )
Total Operating Income (Loss) |  | $ | (22,240,553 | ) |  | $ | (29,733,258 | )
Depreciation and Amortization: |  |  |  |  |  |  |  |
Video Solutions |  | $ | 836,699 |  |  | $ | 769,228 |
Revenue Cycle Management |  |  | 104,352 |  |  |  | 128,082 |
Entertainment |  |  | 1,277,186 |  |  |  | 1,279,369 |
Total Depreciation and Amortization |  | $ | 2,218,237 |  |  | $ | 2,176,679 |
Assets (net of eliminations): |  |  |  |  |  |  |  |
Video Solutions |  | $ | 26,396,559 |  |  | $ | 28,509,706 |
Revenue Cycle Management |  |  | 2,260,376 |  |  |  | 2,201,570 |
Entertainment |  |  | 6,324,211 |  |  |  | 11,190,491 |
Corporate |  |  | 12,047,663 |  |  |  | 14,766,295 |
Total Identifiable Assets |  | $ | 47,028,809 |  |  | $ | 56,668,062 |
The segments recorded noncash items affecting the gross profit and operating income (loss) through the established inventory reserves based on estimates of excess and/or obsolete current and non-current inventory. The Company recorded a reserve for excess and obsolete inventory in the video solutions segment of $4,355,666 and $5,230,261 and a reserve for the entertainment segment of $186,795 and $259,280 as of December 31, 2023 and 2022. The segment net revenues reported above represent sales to external customers. Segment gross profit represents net revenues less cost of revenues. Segment operating income, which is used in management’s evaluation of segment performance, represents net revenues, less cost of revenues, less all operating expenses. Identifiable assets are those assets used by each segment in its operations. Corporate assets primarily consist of cash, property, plant and equipment, accounts receivable, inventories, and other assets.

X
- References No definition available. + Details
Name: | us-gaap_SegmentReportingAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition The entire disclosure for reporting segments including data and tables. Reportable segments include those that meet any of the following quantitative thresholds a) it's reported revenue, including sales to external customers and intersegment sales or transfers is 10 percent or more of the combined revenue, internal and external, of all operating segments b) the absolute amount of its reported profit or loss is 10 percent or more of the greater, in absolute amount of 1) the combined reported profit of all operating segments that did not report a loss or 2) the combined reported loss of all operating segments that did report a loss c) its assets are 10 percent or more of the combined assets of all operating segments. + References Reference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 48 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482785/280-10-55-48 Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-32 Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 270 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (i) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482964/270-10-50-1 Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (ee) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-32 Reference 5: http://fasb.org/us-gaap/role/ref/otherTransitionRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-32 Reference 6: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 54 -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482785/280-10-55-54 Reference 7: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 47 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482785/280-10-55-47 Reference 8: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 54 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482785/280-10-55-54 Reference 9: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 47 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482785/280-10-55-47 Reference 10: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 54 -Subparagraph (e) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482785/280-10-55-54 Reference 11: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 47 -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482785/280-10-55-47 Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 22 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-22 Reference 13: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 31 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-31 Reference 14: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 34 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-34 Reference 15: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 26C -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-26C Reference 16: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 26B -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-26B Reference 17: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 15 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-15 Reference 18: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 42 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-42 Reference 19: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 40 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-40 Reference 20: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org/280/tableOfContent Reference 21: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 26 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-26 Reference 22: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 41 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-41 Reference 23: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 21 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-21 Reference 24: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 21 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-21 Reference 25: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (e) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-32 + Details
Name: | us-gaap_SegmentReportingDisclosureTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration