XML 60 R52.htm IDEA: XBRL DOCUMENT
v3.25.0.1

SEGMENT DATA (Tables) | 9 Months Ended | 12 Months Ended
--- | --- | ---
Sep. 30, 2024 | Dec. 31, 2023
Segment Reporting [Abstract] |  |
SCHEDULE OF SEGMENT REPORTING | Summarized financial information for the Company’s reportable business segments is provided for the indicated periods and as of September 30, 2024, and 2023: SCHEDULE OF SEGMENT REPORTING
|  | 2024 |  |  | 2023 |  |  | 2024 |  |  | 2023 |
|  | For the three months ended September 30, |  |  | For the nine months ended September 30, |
|  | 2024 |  |  | 2023 |  |  | 2024 |  |  | 2023 |
Net Revenues: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Video Solutions |  | $ | 1,196,362 |  |  | $ | 1,797,348 |  |  | $ | 4,500,325 |  |  | $ | 5,596,300 |
Revenue Cycle Management |  |  | 1,601,792 |  |  |  | 1,636,543 |  |  |  | 4,600,745 |  |  |  | 5,142,904 |
Entertainment |  |  | 1,253,557 |  |  |  | 2,903,808 |  |  |  | 6,096,227 |  |  |  | 11,575,315 |
Total Net Revenues |  | $ | 4,051,711 |  |  | $ | 6,337,699 |  |  | $ | 15,197,297 |  |  | $ | 22,314,519 |
Gross Profit: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Video Solutions |  | $ | 769,063 |  |  | $ | 426,795 |  |  | $ | 1,622,558 |  |  | $ | 1,740,397 |
Revenue Cycle Management |  |  | 666,723 |  |  |  | 625,114 |  |  |  | 1,731,860 |  |  |  | 2,203,220 |
Entertainment |  |  | 304,188 |  |  |  | 174,240 |  |  |  | 149,386 |  |  |  | 1,564,361 |
Total Gross Profit |  | $ | 1,739,974 |  |  | $ | 1,226,149 |  |  | $ | 3,503,804 |  |  | $ | 5,507,978 |
Operating Income (loss): |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Video Solutions |  | $ | (89,055 | ) |  | $ | (1,311,143 | ) |  | $ | (1,909,246 | ) |  | $ | (4,639,316 | )
Revenue Cycle Management |  |  | (4,085,224 | ) |  |  | 43,202 |  |  |  | (3,955,761 | ) |  |  | 299,010 |
Entertainment |  |  | (1,516,934 | ) |  |  | (1,256,681 | ) |  |  | (3,987,415 | ) |  |  | (2,818,617 | )
Corporate |  |  | (1,691,086 | ) |  |  | (2,623,421 | ) |  |  | (5,083,070 | ) |  |  | (9,102,631 | )
Total Operating Income (Loss) |  | $ | (7,382,299 | ) |  | $ | (5,148,043 | ) |  | $ | (14,935,492 | ) |  | $ | (16,261,554 | )
Depreciation and Amortization: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Video Solutions |  | $ | 133,246 |  |  | $ | 219,955 |  |  | $ | 520,970 |  |  | $ | 629,677 |
Revenue Cycle Management |  |  | 26,735 |  |  |  | 26,328 |  |  |  | 80,164 |  |  |  | 69,066 |
Entertainment |  |  | 339,265 |  |  |  | 319,302 |  |  |  | 977,112 |  |  |  | 957,884 |
Total Depreciation and Amortization |  | $ | 499,246 |  |  | $ | 565,585 |  |  | $ | 1,578,246 |  |  | $ | 1,656,627 |
|  | September 30, 2024 |  |  | December 31, 2023 |
Assets (net of eliminations): |  |  |  |  |  |  |  |
Video Solutions |  | $ | 16,876,673 |  |  | $ | 26,396,559 |
Revenue Cycle Management |  |  | 1,969,225 |  |  |  | 2,260,376 |
Entertainment |  |  | 6,037,666 |  |  |  | 6,324,211 |
Corporate |  |  | 7,379,605 |  |  |  | 12,047,663 |
Total Identifiable Assets |  | $ | 32,263,169 |  |  | $ | 47,028,809 |
| Summarized financial information for the Company’s reportable business segments is provided for the years ended December 31, 2023, and 2022: SCHEDULE OF SEGMENT REPORTING
|  | 2023 |  |  | 2022 |
|  | Years Ended December 31, |
|  | 2023 |  |  | 2022 |
Net Revenues: |  |  |  |  |  |  |  |
Video Solutions |  | $ | 7,471,285 |  |  | $ | 8,252,288 |
Revenue Cycle Management |  |  | 6,713,678 |  |  |  | 7,886,107 |
Entertainment |  |  | 14,063,381 |  |  |  | 20,871,500 |
Total Net Revenues |  | $ | 28,248,344 |  |  | $ | 37,009,895 |
Gross Profit (loss): |  |  |  |  |  |  |  |
Video Solutions |  | $ | 1,290,509 |  |  | $ | (1,250,277 | )
Revenue Cycle Management |  |  | 2,772,271 |  |  |  | 3,303,477 |
Entertainment |  |  | 1,699,704 |  |  |  | 268,741 |
Total Gross Profit |  | $ | 5,762,484 |  |  | $ | 2,321,941 |
Operating Income (loss): |  |  |  |  |  |  |  |
Video Solutions |  | $ | (7,135,584 | ) |  | $ | (9,278,721 | )
Revenue Cycle Management |  |  | 292,543 |  |  |  | 357,705 |
Entertainment |  |  | (3,646,770 | ) |  |  | (7,369,241 | )
Corporate |  |  | (11,750,742 | ) |  |  | (13,443,001 | )
Total Operating Income (Loss) |  | $ | (22,240,553 | ) |  | $ | (29,733,258 | )
Depreciation and Amortization: |  |  |  |  |  |  |  |
Video Solutions |  | $ | 836,699 |  |  | $ | 769,228 |
Revenue Cycle Management |  |  | 104,352 |  |  |  | 128,082 |
Entertainment |  |  | 1,277,186 |  |  |  | 1,279,369 |
Total Depreciation and Amortization |  | $ | 2,218,237 |  |  | $ | 2,176,679 |
Assets (net of eliminations): |  |  |  |  |  |  |  |
Video Solutions |  | $ | 26,396,559 |  |  | $ | 28,509,706 |
Revenue Cycle Management |  |  | 2,260,376 |  |  |  | 2,201,570 |
Entertainment |  |  | 6,324,211 |  |  |  | 11,190,491 |
Corporate |  |  | 12,047,663 |  |  |  | 14,766,295 |
Total Identifiable Assets |  | $ | 47,028,809 |  |  | $ | 56,668,062 |

X
- Definition Tabular disclosure of the profit or loss and total assets for each reportable segment. An entity discloses certain information on each reportable segment if the amounts (a) are included in the measure of segment profit or loss reviewed by the chief operating decision maker or (b) are otherwise regularly provided to the chief operating decision maker, even if not included in that measure of segment profit or loss. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 25 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-25 Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 22 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-22 Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 30 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-30 + Details
Name: | us-gaap_ScheduleOfSegmentReportingInformationBySegmentTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- References No definition available. + Details
Name: | us-gaap_SegmentReportingAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration