XML 12 R4.htm IDEA: XBRL DOCUMENT v3.25.0.1
Condensed Consolidated Statements of Operations - USD ($)
 3 Months Ended 9 Months Ended 12 Months Ended
Sep. 30, 2024
Sep. 30, 2023
Sep. 30, 2024
Sep. 30, 2023
Dec. 31, 2023
Dec. 31, 2022
Revenue:            
Total revenue $ 4,051,711 $ 6,337,699 $ 15,197,297 $ 22,314,519 $ 28,248,344 $ 37,009,895
Cost of revenue:            
Total cost of revenue 2,311,737 5,111,550 11,693,493 16,806,541 22,485,860 34,687,954
Gross profit 1,739,974 1,226,149 3,503,804 5,507,978 5,762,484 2,321,941
Selling, general and administrative expenses:            
Research and development expense 210,818 564,146 1,244,060 2,039,361 2,618,746 2,290,293
Selling, advertising and promotional expense 414,727 1,932,982 1,902,489 5,885,097 7,137,529 9,312,204
General and administrative expense 3,666,728 3,877,064 10,462,747 13,845,074 18,246,762 20,452,702
Goodwill and intangible asset impairment charge 4,830,000 4,830,000    
Total selling, general and administrative expenses 9,122,273 6,374,192 18,439,296 21,769,532 28,003,037 32,055,199
Operating loss (7,382,299) (5,148,043) (14,935,492) (16,261,554) (22,240,553) (29,733,258)
Other income (expense):            
Interest income 13,775 12,986 63,064 84,071 95,717 131,025
Interest expense (771,846) (959,898) (2,505,536) (2,480,947) (3,134,253) (37,196)
Other income (expense) 8,920 25,394 66,966 76,180 144,735
Other expense         (230,744)
Loss on accrual for legal settlement (1,792,308) (1,792,308)
Loss on conversion of convertible note (93,386) (1,112,705)
Change in fair value of short-term investments         (84,818)
Change in fair value of warrant derivative liabilities 2,530,675 1,863,326 2,178,965 1,803,560 1,846,642 6,726,638
Change in fair value of contingent consideration promissory notes 19,888 177,909 177,909 516,970
Gain on extinguishment of liabilities 9,385 507,304 691,730 507,304 550,867
Loss on extinguishment of debt (310,505)   (379,332)    
Gain on extinguishment of warrant derivative liabilities         3,624,794
Gain on sale of intangibles 5,582    
Gain on sale of property, plant and equipment 431,183 389,522 212,831
Total other income (expense) 1,911,587 1,469,000 510,961 (1,717,617) (3,223,396) 10,859,500
Income (loss) before income tax benefit (5,470,712) (3,679,043) (14,424,531) (17,979,171) (25,463,949) (18,873,758)
Income tax benefit
Net loss (5,470,712) (3,679,043) (14,424,531) (17,979,171) (25,463,949) (18,873,758)
Net (income) loss attributable to noncontrolling interests of consolidated subsidiary 2,000,206 (29,630) 1,939,143 (228,624) (224,598) (407,933)
Loss on redemption - Series A & B convertible redeemable preferred stock         (2,385,000)
Net loss attributable to common stockholders $ (3,470,506) $ (3,708,673) $ (12,485,388) $ (18,207,795) $ (25,688,547) $ (21,666,691)
Net loss per share information:            
Basic $ (0.91) $ (1.32) $ (3.90) $ (6.55) $ (9.22) $ (8.50)
Diluted $ (0.91) $ (1.32) $ (3.90) $ (6.55) $ (9.22) $ (8.50)
Weighted average shares outstanding:            
Basic 3,820,860 2,800,752 3,204,495 2,779,530 2,784,894 2,548,549
Diluted 3,820,860 2,800,752 3,204,495 2,779,530 2,784,894 2,548,549
Product [Member]            
Revenue:            
Total revenue $ 803,945 $ 2,095,237 $ 4,577,392 $ 7,626,706 $ 9,347,945 $ 10,999,892
Cost of revenue:            
Total cost of revenue 547,562 2,587,750 5,534,209 7,108,366 9,974,890 14,372,115
Service, Other [Member]            
Revenue:            
Total revenue 3,247,766 4,242,462 10,619,905 14,687,813 18,900,399 26,010,003
Cost of revenue:            
Total cost of revenue $ 1,764,175 $ 2,523,800 $ 6,159,284 $ 9,698,175 $ 12,510,970 $ 20,315,839