XML 248 R109.htm IDEA: XBRL DOCUMENT v3.25.0.1
SCHEDULE OF SEGMENT REPORTING (Details) - USD ($)
3 Months Ended 9 Months Ended 12 Months Ended
Sep. 30, 2024
Sep. 30, 2023
Sep. 30, 2024
Sep. 30, 2023
Dec. 31, 2023
Dec. 31, 2022
Segment Reporting Information [Line Items]            
Total Net Revenues $ 4,051,711 $ 6,337,699 $ 15,197,297 $ 22,314,519 $ 28,248,344 $ 37,009,895
Total Gross Profit 1,739,974 1,226,149 3,503,804 5,507,978 5,762,484 2,321,941
Total Operating Income (Loss) (7,382,299) (5,148,043) (14,935,492) (16,261,554) (22,240,553) (29,733,258)
Total Depreciation and Amortization     1,578,246 1,656,627 2,218,237 2,176,679
Total identifiable assets 32,263,169   32,263,169   47,028,809 56,668,062
Total identifiable assets 32,263,169   32,263,169   47,028,809  
Video Solutions [Member]            
Segment Reporting Information [Line Items]            
Total identifiable assets         26,396,559 28,509,706
Total identifiable assets 16,876,673   16,876,673   26,396,559  
Revenue Cycle Management [Member]            
Segment Reporting Information [Line Items]            
Total identifiable assets         2,260,376 2,201,570
Total identifiable assets 1,969,225   1,969,225   2,260,376  
Entertainment Segment [Member]            
Segment Reporting Information [Line Items]            
Total identifiable assets         6,324,211 11,190,491
Total identifiable assets 6,037,666   6,037,666   6,324,211  
Corporate Segment [Member]            
Segment Reporting Information [Line Items]            
Total identifiable assets         12,047,663 14,766,295
Total identifiable assets 7,379,605   7,379,605   12,047,663  
Operating Segments [Member]            
Segment Reporting Information [Line Items]            
Total Net Revenues 4,051,711 6,337,699 15,197,297 22,314,519 28,248,344 37,009,895
Total Gross Profit 1,739,974 1,226,149 3,503,804 5,507,978 5,762,484 2,321,941
Total Operating Income (Loss) (7,382,299) (5,148,043) (14,935,492) (16,261,554) (22,240,553) (29,733,258)
Total Depreciation and Amortization 499,246 565,585 1,578,246 1,656,627 2,218,237 2,176,679
Operating Segments [Member] | Video Solutions [Member]            
Segment Reporting Information [Line Items]            
Total Net Revenues 1,196,362 1,797,348 4,500,325 5,596,300 7,471,285 8,252,288
Total Gross Profit 769,063 426,795 1,622,558 1,740,397 1,290,509 (1,250,277)
Total Operating Income (Loss) (89,055) (1,311,143) (1,909,246) (4,639,316) (7,135,584) (9,278,721)
Total Depreciation and Amortization 133,246 219,955 520,970 629,677 836,699 769,228
Operating Segments [Member] | Revenue Cycle Management [Member]            
Segment Reporting Information [Line Items]            
Total Net Revenues 1,601,792 1,636,543 4,600,745 5,142,904 6,713,678 7,886,107
Total Gross Profit 666,723 625,114 1,731,860 2,203,220 2,772,271 3,303,477
Total Operating Income (Loss) (4,085,224) 43,202 (3,955,761) 299,010 292,543 357,705
Total Depreciation and Amortization 26,735 26,328 80,164 69,066 104,352 128,082
Operating Segments [Member] | Entertainment Segment [Member]            
Segment Reporting Information [Line Items]            
Total Net Revenues 1,253,557 2,903,808 6,096,227 11,575,315 14,063,381 20,871,500
Total Gross Profit 304,188 174,240 149,386 1,564,361 1,699,704 268,741
Total Operating Income (Loss) (1,516,934) (1,256,681) (3,987,415) (2,818,617) (3,646,770) (7,369,241)
Total Depreciation and Amortization 339,265 319,302 977,112 957,884 1,277,186 1,279,369
Operating Segments [Member] | Corporate Segment [Member]            
Segment Reporting Information [Line Items]            
Total Operating Income (Loss) $ (1,691,086) $ (2,623,421) $ (5,083,070) $ (9,102,631) $ (11,750,742) $ (13,443,001)