XML 144 R5.htm IDEA: XBRL DOCUMENT v3.25.0.1
Condensed Consolidated Statements of Stockholders' Equity (Deficit) - USD ($)
Common Stock [Member]
Additional Paid-in Capital [Member]
Noncontrolling Interest [Member]
Retained Earnings [Member]
Total
Balance at Dec. 31, 2021 $ 2,545 $ 124,476,447 $ 56,453 $ (68,672,206) $ 55,863,239
Balance, shares at Dec. 31, 2021 2,545,220        
Stock-based compensation 1,282,757 1,282,757
Restricted common stock grant $ 36 (36)
Restricted common stock grant, shares 35,750        
Restricted common stock forfeitures $ (3) 3
Restricted common stock forfeitures, shares (3,250)        
Distribution to noncontrolling interest in consolidated subsidiary (15,692) (15,692)
Issuance of common stock under rule 144 restrictions related to contemplated spin-off transaction $ 25 (25)
Issuance of common stock under rule 144 restrictions related to contemplated spin-off transaction, shares 25,000        
Repurchase and cancellation of common stock $ (186) (4,026,337) (4,026,523)
Repurchase and cancellation of common stock, shares (186,300)        
Issuance of common stock through warrant exchange agreement $ 304 4,495,196 4,495,500
Issuance of common stock through warrant exchange agreement, shares 303,750        
Issuance of common stock upon exercise of prefunded warrants (2,385,000) (2,385,000)
Net loss 407,933 (19,281,691) (18,873,758)
Restricted common stock forfeitures, shares 3,250        
Balance at Dec. 31, 2022 $ 2,721 127,869,342 448,694 (91,980,234) 36,340,523
Balance, shares at Dec. 31, 2022 2,720,170        
Stock-based compensation 114,848 114,848
Restricted common stock grant $ 35 (35)
Restricted common stock grant, shares 35,000        
Net loss 126,239 (6,105,818) (5,979,579)
Issuance due to rounding from reverse stock split, shares 54        
Issuance due to rounding from reverse stock split  
Balance at Mar. 31, 2023 $ 2,756 127,984,155 574,933 (98,086,052) 30,475,792
Balance, shares at Mar. 31, 2023 2,755,224        
Balance at Dec. 31, 2022 $ 2,721 127,869,342 448,694 (91,980,234) $ 36,340,523
Balance, shares at Dec. 31, 2022 2,720,170        
Restricted common stock forfeitures, shares         (3,625)
Net loss         $ (17,979,171)
Restricted common stock forfeitures, shares         3,625
Balance at Sep. 30, 2023 $ 2,801 128,367,929 677,318 (110,188,029) $ 18,860,019
Balance, shares at Sep. 30, 2023 2,800,752        
Balance at Dec. 31, 2022 $ 2,721 127,869,342 448,694 (91,980,234) 36,340,523
Balance, shares at Dec. 31, 2022 2,720,170        
Stock-based compensation 452,071 452,071
Restricted common stock grant $ 35 (35)
Restricted common stock grant, shares 35,000        
Restricted common stock forfeitures $ (4) 4
Restricted common stock forfeitures, shares (3,625)        
Issuance of common stock through warrant exchange agreement        
Net loss 224,598 (25,688,547) (25,463,949)
Conversion of convertible note into common stock $ 25 119,725 119,750
Conversion of convertible note into common stock, shares 25,000        
Issuance due to rounding from reverse stock split $ 24 (24)
Issuance due to rounding from reverse stock split, shares 24,207        
Restricted common stock forfeitures, shares 3,625        
Balance at Dec. 31, 2023 $ 2,801 128,441,083 673,292 (117,668,781) 11,448,395
Balance, shares at Dec. 31, 2023 2,800,752        
Balance at Mar. 31, 2023 $ 2,756 127,984,155 574,933 (98,086,052) 30,475,792
Balance, shares at Mar. 31, 2023 2,755,224        
Stock-based compensation 179,483 179,483
Restricted common stock forfeitures $ (4) 4
Restricted common stock forfeitures, shares 3,625        
Net loss 72,755 (8,393,304) (8,320,549)
Conversion of convertible note into common stock $ 25 119,725 119,750
Conversion of convertible note into common stock, shares 25,000        
Issuance due to rounding from reverse stock split, shares 24,153        
Issuance due to rounding from reverse stock split $ 24 (24)
Restricted common stock forfeitures, shares (3,625)        
Balance at Jun. 30, 2023 $ 2,801 128,283,343 647,688 (106,479,356) 22,454,476
Balance, shares at Jun. 30, 2023 2,800,752        
Stock-based compensation 84,586 84,586
Net loss 29,630 (3,708,673) (3,679,043)
Balance at Sep. 30, 2023 $ 2,801 128,367,929 677,318 (110,188,029) 18,860,019
Balance, shares at Sep. 30, 2023 2,800,752        
Balance at Dec. 31, 2023 $ 2,801 128,441,083 673,292 (117,668,781) 11,448,395
Balance, shares at Dec. 31, 2023 2,800,752        
Stock-based compensation 40,695 40,695
Restricted common stock grant $ 80 (80)
Restricted common stock grant, shares 80,197        
Restricted common stock forfeitures $ (1) 1
Restricted common stock forfeitures, shares 1,125        
Net loss (12,248) (3,931,020) (3,943,268)
Restricted common stock forfeitures, shares (1,125)        
Balance at Mar. 31, 2024 $ 2,880 128,481,699 661,044 (121,599,801) 7,545,822
Balance, shares at Mar. 31, 2024 2,879,824        
Balance at Dec. 31, 2023 $ 2,801 128,441,083 673,292 (117,668,781) $ 11,448,395
Balance, shares at Dec. 31, 2023 2,800,752        
Restricted common stock forfeitures, shares         (51,072)
Net loss         $ (14,424,531)
Restricted common stock forfeitures, shares         51,072
Balance at Sep. 30, 2024 $ 4,025 128,967,685 (1,265,852) (130,154,168) $ (2,448,310)
Balance, shares at Sep. 30, 2024 4,025,092        
Balance at Mar. 31, 2024 $ 2,880 128,481,699 661,044 (121,599,801) 7,545,822
Balance, shares at Mar. 31, 2024 2,879,824        
Stock-based compensation 60,772 60,772
Net loss 73,310 (5,083,861) (5,010,551)
Sale of common stock and pre-funded warrants, net of offering costs $ 622 2,528,826 2,529,448
Issuance of common stock, shares 622,211        
Fair value of warrants issued along with sale of common stock (2,075,300) (2,075,300)
Balance at Jun. 30, 2024 $ 3,502 128,995,997 734,354 (126,683,662) 3,050,191
Balance, shares at Jun. 30, 2024 3,502,035        
Stock-based compensation (27,789) (27,789)
Restricted common stock forfeitures $ (50) 50
Restricted common stock forfeitures, shares 49,947        
Issuance of common stock upon exercise of prefunded warrants $ 573 (573)
Net loss (2,000,206) (3,470,506) (5,470,712)
Restricted common stock forfeitures, shares (49,947)        
Issuance of common stock upon exercise of prefunded warrants, shares 573,004        
Balance at Sep. 30, 2024 $ 4,025 $ 128,967,685 $ (1,265,852) $ (130,154,168) $ (2,448,310)
Balance, shares at Sep. 30, 2024 4,025,092