XML 28 R5.htm IDEA: XBRL DOCUMENT v3.25.0.1
Consolidated Statements of Stockholders' Equity - USD ($)
Common Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
AOCI Attributable to Parent [Member]
Total
Balance at Dec. 31, 2022 $ 84,011 $ 54,443,705 $ (29,993,685) $ 96,434 $ 24,630,465
Balance, shares at Dec. 31, 2022 8,401,047        
Stock-based compensation 2,965,938 2,965,938
Reclassification adjustment for interest earned on marketable securities included in net loss (430,993) (430,993)
Change in unrealized gain on marketable securities 334,559 334,559
Net loss (15,423,471) (15,423,471)
Balance at Dec. 31, 2023 $ 84,011 57,409,643 (45,417,156) 12,076,498
Balance, shares at Dec. 31, 2023 8,401,047        
Stock-based compensation 2,305,849 2,305,849
Reclassification adjustment for interest earned on marketable securities included in net loss        
Change in unrealized gain on marketable securities        
Net loss (15,022,027) (15,022,027)
Issuance of shares of common stock, net of issuance costs (Note 6b) $ 1,520 352,591 354,111
Issuance of shares of common stock, net of issuance costs (Note 6b), shares 152,000        
Issuance of shares of common stock and warrants, net of issuance costs (Note 6c) $ 16,438 2,445,532 2,461,970
Issuance of shares of common stock and warrants, net of issuance costs (Note 6c), shares 1,643,837        
Issuance of shares of common stock and warrants, net of issuance costs (Note 6d) $ 18,170 1,750,304 1,768,474
Issuance of shares of common stock and warrants, net of issuance costs (Note 6d), shares 1,817,017        
Balance at Dec. 31, 2024 $ 120,139 $ 64,263,919 $ (60,439,183) $ 3,944,875
Balance, shares at Dec. 31, 2024 12,013,901