XML 72 R43.htm IDEA: XBRL DOCUMENT v3.23.3
Net Loss per Unit (Tables)
3 Months Ended 12 Months Ended
Jun. 30, 2023
Mar. 31, 2023
Earnings Per Share [Abstract]    
Schedule of Earnings Per Share, Basic and Diluted
Basic and diluted net income (loss) attributable to Beneficient. per common share for the three months ended June 30, 2023 and 2022, are as follows:
 
(Dollars in thousands)
  
Three Months Ended June 30,
 
    
2023
    
2022
 
Net loss
   $ (1,155,970    $ (86,348
Less: Net income (loss) attributable to noncontrolling interests
     44,552        36,247  
Less: Noncontrolling interest guaranteed payment
     (4,105      (3,868
  
 
 
    
 
 
 
Net loss attributable to Beneficient common shareholders
   $ (1,115,523    $ (53,969
  
 
 
    
 
 
 
Net loss attributable to Class A common shareholders
     (1,013,454      (48,786
Net loss attributable to Class B common shareholders
     (102,069      (5,183
Weighted average of common shares outstanding - basic and diluted
     
Class A
    
184,160,036
    
180,178,268
Class B
    
19,140,451
    
19,140,451
Net loss attributable to Beneficient per common share—Basic and Diluted
     
Class A
   $ (5.50    $ (0.27
Class B
   $ (5.33    $ (0.27
Basic and diluted net loss attributable to The Beneficient Company Group L.P. per common unit for the year ended March 31, 2023, the three months ended March 31, 2022, and the years ended December 31, 2021 and 2020, are as follows:
 
(Dollars in thousands)
  Year Ended
March 31,
    Three Months
Ended
March 31,
    Year Ended
December 31,
 
    2023     2022     2021     2020  
Net loss
  $ (252,100   $ (100,906   $ (105,133   $ (50,872
Less: Net income (loss) attributable to noncontrolling interests
    136,942       60,267       43,383       (7,168
Less: Noncontrolling interest guaranteed payment
    (15,822     (3,788     (1,264     —    
   
 
 
   
 
 
   
 
 
   
 
 
 
Net loss attributable to The Beneficient Company Group, L.P.
    (130,980     (44,427     (63,014     (58,040
   
 
 
   
 
 
   
 
 
   
 
 
 
Less: Noncash deemed contribution on extinguishment of redeemable noncontrolling interest
    —         —         14,200       —    
Less: Noncash deemed dividend on extinguishment of preferred equity interests of noncontrolling interest holders
    —         —         (46,202     —    
   
 
 
   
 
 
   
 
 
   
 
 
 
Net loss attributable to The Beneficient Company Group, L.P. common unitholders
  $ (130,980   $ (44,427   $ (95,016   $ (58,040
   
 
 
   
 
 
   
 
 
   
 
 
 
Weighted average of common units outstanding—basic and diluted
    67,486,168       67,486,168       51,534,365       45,807,648  
   
 
 
   
 
 
   
 
 
   
 
 
 
Net loss attributable to The Beneficient Company Group, L.P. per common unit—Basic and Diluted
  $ (1.94   $ (0.66   $ (1.84   $ (1.27
   
 
 
   
 
 
   
 
 
   
 
 
 
Schedule of Antidilutive Securities Excluded from Computation of Earnings Per Share
In computing diluted net loss per unit, we considered potentially dilutive units. Anti-dilutive units not recognized in the diluted net loss per unit calculation for the three months ended June 30, 2023 and 2022, were as follows:
 
    
Shares
 
    
Three Months Ended June 30,
 
    
2023
    
2022
 
Class S Ordinary
     5,511,967      5,834,296
Class S Preferred
     48,403      86,606
Preferred Series A Subclass 0
     32,060,425      19,795,627
Preferred Series A Subclass 1
     112,360,624      63,880,240
Preferred Series C Subclass 1
     44,040,761      16,068,912
Restricted Stock Units
     7,966,488      8,419,978
Warrants
     29,696,875       
  
 
 
    
 
 
 
Total anti-dilutive shares
     231,685,543      114,085,659
  
 
 
    
 
 
 
In computing diluted net loss per unit, we considered potentially dilutive units. Anti-dilutive units not recognized in the diluted net loss per unit calculation for the year ended March 31, 2023, the three months ended March 31, 2022, and the years ended December 31, 2021 and 2020, were as follows:
 
     Units  
     Year Ended
March 31,
     Three Months
Ended
March 31,
     Year Ended
December 31,
 
     2023      2022      2021      2020  
Class S Ordinary
     5,835,822        5,834,296        5,811,251        5,720,627  
Class S Preferred
     93,678        88,606        72,126        15,288  
Preferred Series A Subclass 0
     19,795,997        19,706,509        1,664,303         
Preferred Series A Subclass 1
     78,972,518        79,711,972        121,956,222        127,088,320  
Preferred Series C
     16,068,912        16,068,912        16,340,086        4,845,358  
Restricted Equity Units
     6,832,280        6,250,572        6,191,271        5,569,576  
    
 
 
    
 
 
    
 
 
    
 
 
 
Total anti-dilutive units
     127,599,207        127,660,867        152,035,259        143,239,169