XML 74 R64.htm IDEA: XBRL DOCUMENT v3.24.0.1
Customer ExAlt Trust Loan Payable (Details) - USD ($)
 3 Months Ended 9 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2023
Dec. 31, 2022
Oct. 18, 2023
Mar. 31, 2023
Mar. 24, 2022
Dec. 07, 2021
Debt Instrument [Line Items]                
Loan receivable fair value             $ 72,500,000  
Proceeds from transfer of loan             $ 72,500,000  
Loss on extinguishment of debt $ 8,846,000 $ 0 $ 8,846,000 $ 0        
Customer ExAlt Trusts loan payable, net $ 0   0   $ 47,900,000 $ 52,129,000 [1]    
Derivative liability           3,513,000    
Loan payable, fair value disclosure     $ 56,700,000          
Derivative, Gain (Loss), Statement of Income or Comprehensive Income [Extensible Enumeration] Loss on financial instruments, net (related party of $(18,691), $(20,480), $(64,217), and $(63,044), respectively) Loss on financial instruments, net (related party of $(18,691), $(20,480), $(64,217), and $(63,044), respectively) Loss on financial instruments, net (related party of $(18,691), $(20,480), $(64,217), and $(63,044), respectively) Loss on financial instruments, net (related party of $(18,691), $(20,480), $(64,217), and $(63,044), respectively)        
Net amortization of debt premium and discount (related party of $(1,860) and $(4,605))     $ (1,261,000) $ (3,569,000)        
Customer ExAlt Trusts                
Debt Instrument [Line Items]                
Alternative assets acquired               $ 352,600,000
Percentage allocated to payable repayment               27.80%
Customer ExAlt Trusts                
Debt Instrument [Line Items]                
Derivative liability $ 1,900,000   1,900,000     3,500,000    
Net gain on derivative liability $ 0 $ 1,300,000 $ 1,600,000 5,100,000        
Customer ExAlt Trusts | Loans Payable                
Debt Instrument [Line Items]                
Interest rate 12.00%   12.00%          
Outstanding principal, including interest paid-in-kind         $ 50,900,000 54,200,000    
Unamortized debt discount $ 5,000,000   $ 5,000,000     $ 5,600,000    
Maximum rate 21.00%   21.00%          
Net amortization of debt premium and discount (related party of $(1,860) and $(4,605)) $ 100,000 $ 500,000 $ 600,000 $ 1,000,000        
[1] Retroactively adjusted March 31, 2023 for the de-SPAC merger transaction as described in Note 4. Such adjustments are unaudited.