XML 70 R58.htm IDEA: XBRL DOCUMENT v3.25.0.1
Fair Value Measurements - Gain (Loss) on Financial Instruments (Details) - USD ($)
$ in Thousands
1 Months Ended 3 Months Ended 9 Months Ended
Sep. 30, 2023
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2024
Dec. 31, 2023
Fair Value Measurement Inputs and Valuation Techniques [Line Items]          
Loss on financial instruments, net   $ (523) $ (18,024) $ (1,885) $ (64,260)
Other comprehensive income (loss), reclassification adjustment from AOCI for transfer of securities, net of tax         13,694
Related party equity securities          
Fair Value Measurement Inputs and Valuation Techniques [Line Items]          
Loss on financial instruments, net   0 0 0 (3,702)
Other public equity securities          
Fair Value Measurement Inputs and Valuation Techniques [Line Items]          
Loss on financial instruments, net   (419) (189) (431) (925)
Put options          
Fair Value Measurement Inputs and Valuation Techniques [Line Items]          
Loss on financial instruments, net $ (700) 0 0 0 (3,023)
Loss on initial issuance of convertible debt and warrant issuance to Yorkville          
Fair Value Measurement Inputs and Valuation Techniques [Line Items]          
Loss on financial instruments, net   (607) 0 (2,307) 0
Convertible debt          
Fair Value Measurement Inputs and Valuation Techniques [Line Items]          
Loss on financial instruments, net   (92) 0 133 0
Warrants liability          
Fair Value Measurement Inputs and Valuation Techniques [Line Items]          
Loss on financial instruments, net   603 795 1,311 2,494
Prepaid forward liability          
Fair Value Measurement Inputs and Valuation Techniques [Line Items]          
Loss on financial instruments, net   0 61 14 (12)
Derivative liability          
Fair Value Measurement Inputs and Valuation Techniques [Line Items]          
Loss on financial instruments, net   0 0 0 1,581
Related party, with a readily determinable fair value          
Fair Value Measurement Inputs and Valuation Techniques [Line Items]          
Loss on financial instruments, net   (8) (18,691) (546) (60,515)
Other, without a readily determinable fair value | Without Readily Determinable Fair Value          
Fair Value Measurement Inputs and Valuation Techniques [Line Items]          
Loss on financial instruments, net   $ 0 $ 0 $ (59) $ (158)