XML 51 R40.htm IDEA: XBRL DOCUMENT v3.25.3
Segment Reporting (Tables)
3 Months Ended
Jun. 30, 2025
Segment Reporting [Abstract]  
Schedule of Segment Reporting Information, by Segment
The following table presents a reconciliation of operating income (loss) of our reportable segments, excluding the Customer ExAlt Trusts, to net income (loss) attributable to Beneficient’s common shareholders. This reconciliation serves to provide users of our financial statements an understanding and visual aide of the reportable segments that impact net income (loss) attributable to the common shareholders and reiterates that the consolidation of the Customer ExAlt Trusts has no impact on the net income (loss) attributable to Beneficient’s common shareholders.
(in thousands)Three Months Ended June 30,
20252024
Operating income (loss)*
Ben Liquidity$(6,015)$(514)
Ben Custody3,128 1,287 
Corporate & Other(73,549)44,091 
Income tax expense (allocable to Ben and BCH equity holders)
— (28)
Net loss attributable to noncontrolling interests - Ben
15,984 7,187 
Noncontrolling interest guaranteed payment
(4,624)(4,356)
Net income (loss) attributable to common shareholders$(65,076)$47,667 
*Includes amounts eliminated in consolidation.
The following tables include the results of each of the Company’s reportable segments reconciled to the consolidated financial statements (in thousands):
Three Months Ended June 30, 2025
Ben LiquidityBen CustodyCustomer ExAlt TrustsCorporate & OtherConsolidating EliminationsTotal
External revenues
Investment income (loss), net
$— $— $(12,776)$— $— $(12,776)
Gain (loss) on financial instruments, net
— — (75)30 — (45)
Interest and dividend income
— — — 10 
Trust services and administration revenues— 188 — — — 188 
Intersegment revenues
Interest income8,835 — — — (8,835)— 
Trust services and administration revenues— 3,995 — — (3,995)— 
Total revenues8,837 4,183 (12,851)38 (12,830)(12,623)
External expenses
Employee compensation and benefits384 647 — 2,300 — 3,331 
Interest expense3,346 — — 69 — 3,415 
Professional services614 209 406 6,728 — 7,957 
Accrual (release) of loss contingency related to arbitration award
— — — 62,831 — 62,831 
Other expenses239 199 394 1,659 — 2,491 
Intersegment expenses
Interest expense— — 37,145 — (37,145)— 
Provision for credit losses10,269 — — — (10,269)— 
Other expenses— — 3,180 — (3,180)— 
Total expenses14,852 1,055 41,125 73,587 (50,594)80,025 
Operating income (loss)$(6,015)$3,128 $(53,976)$(73,549)$37,764 $(92,648)
Three Months Ended June 30, 2024
Ben LiquidityBen CustodyCustomer ExAlt TrustsCorporate & OtherConsolidating EliminationsTotal
External revenues
Investment income (loss), net
$— $— $11,028 $— $— $11,028 
Gain (loss) on financial instruments, net
— — (1,175)(8)— (1,183)
Interest and dividend income
— — — 12 — 12 
Trust services and administration revenues— 189 — — — 189 
Intersegment revenues
Interest income10,849 — — — (10,849)— 
Trust services and administration revenues— 5,193 — — (5,193)— 
Total revenues10,849 5,382 9,853 (16,042)10,046 
External expenses
Employee compensation and benefits430 356 — 3,064 — 3,850 
Interest expense3,081 — — 1,207 — 4,288 
Professional services474 396 622 4,052 — 5,544 
Provision for credit losses
— — 522 — 524 
Loss on impairment of goodwill— 3,129 — 265 — 3,394 
Accrual (release) of loss contingency related to arbitration award
— — — (54,973)— (54,973)
Other expenses451 214 120 2,296 — 3,081 
Intersegment expenses
Interest expense— — 34,799 — (34,799)— 
Provision for credit losses
6,927 — — — (6,927)— 
Other expenses— — 3,419 — (3,419)— 
Total expenses11,363 4,095 39,482 (44,087)(45,145)(34,292)
Operating income (loss)
$(514)$1,287 $(29,629)$44,091 $29,103 $44,338 
As of June 30, 2025
Ben LiquidityBen CustodyCustomer ExAlt TrustsCorporate & OtherConsolidating EliminationsTotal
Loans to Customer ExAlt Trusts, net$230,669 $— $— $— $(230,669)$— 
Investments, at fair value— — 263,769 — — 263,769 
Other assets2,651 21,241 16,063 50,582 (32,814)57,723 
Goodwill and intangible assets, net— 7,469 — 5,545 — 13,014 
Total Assets$233,320 $28,710 $279,832 $56,127 $(263,483)$334,506 
As of March 31, 2025
Ben LiquidityBen CustodyCustomer ExAlt TrustsCorporate & OtherConsolidating EliminationsTotal
Loans to Customer ExAlt Trusts, net$244,070 $— $— $— $(244,070)$— 
Investments, at fair value— — 291,371 — — 291,371 
Other assets859 19,339 16,328 45,209 (31,245)50,490 
Goodwill and intangible assets, net— 7,469 — 5,545 — 13,014 
Total Assets$244,929 $26,808 $307,699 $50,754 $(275,315)$354,875