XML 82 R71.htm IDEA: XBRL DOCUMENT v3.25.3
Equity - Preferred Units (Details)
$ / shares in Units, $ in Millions
 1 Months Ended 3 Months Ended 12 Months Ended 78 Months Ended
Jan. 01, 2025
$ / shares
Oct. 03, 2023
$ / shares
shares
Apr. 30, 2024
Jun. 30, 2025
USD ($)
subclass
$ / shares
shares
Jun. 30, 2024
Mar. 31, 2025
USD ($)
$ / shares
shares
Jun. 30, 2025
USD ($)
subclass
$ / shares
shares
Sep. 30, 2024
Jun. 08, 2023
shares
Jun. 07, 2023
shares
Jun. 06, 2023
$ / shares
Class of Stock [Line Items]                      
Preferred stock, shares authorized (in shares)       250,000,000   250,000,000 250,000,000        
Preferred stock, par value (in dollars per share) | $ / shares       $ 0.001   $ 0.001 $ 0.001        
Stock split conversion ratio     0.0125                
Valuation (in dollars per share) | $ / shares                     $ 800.00
Potential exchange price (in dollars per share) | $ / shares       $ 840     $ 840        
Number of days preceding exchange date       20 days              
Minimum                      
Class of Stock [Line Items]                      
Stock split conversion ratio     0.1                
Maximum                      
Class of Stock [Line Items]                      
Stock split conversion ratio     0.01                
Series A preferred stock                      
Class of Stock [Line Items]                      
Preferred stock, shares authorized (in shares)       50,000,000     50,000,000        
Preferred stock, shares issued (in shares)       0   0 0   34,962 34,961  
Preferred stock, shares outstanding (in shares)       0   0 0   34,962    
Preferred stock, par value (in dollars per share) | $ / shares       $ 0.001     $ 0.001        
Series B Preferred Stock                      
Class of Stock [Line Items]                      
Conversion of stock (in shares)   3,768,995                  
Price per unit (in dollars per share) | $ / shares   $ 218.40                  
Liquidation preference (in dollars per share) | $ / shares       $ 10.00     10.00        
Calendar days after original issuance date       210 days              
Calendar months after original issuance date       60 months              
Anniversary of original issuance date       1 year              
Class A common stock                      
Class of Stock [Line Items]                      
Conversion of stock (in shares)   172,574                  
Valuation (in dollars per share) | $ / shares       $ 10.00     $ 10.00        
Initial conversion price, percentage       50.00%     50.00%        
Units issuable (in shares)       51,531,744     51,531,744        
Annual conversion limit       9.99%     9.99%        
Preferred Series A Subclass 0                      
Class of Stock [Line Items]                      
Quarterly guaranteed payment, annual basis       6.00%     6.00%        
Quarterly guaranteed payment, fiscal quarter basis       1.50%     1.50%        
Guaranteed payment accrual | $       $ 60.1   $ 55.5 $ 60.1        
Percentage redeemable       12.50%     12.50%        
Maximum percentage redeemable       50.00%   50.00% 50.00% 50.00%      
Convertible shares of preferred stock, percentage redeemable       12.50%     12.50%        
Preferred Series A Subclass 1                      
Class of Stock [Line Items]                      
Annual conversion limit 20.00%                    
Weighted average preferred return rate       1.59% 0.00%            
Deemed dividend | $       $ 136.4     $ 136.4        
Maximum conversion price (in dollars per share) | $ / shares $ 1,440                    
Number of days preceding exchange date 30 days                    
Limit on indebtedness, capital percent of NAV threshold       55.00%     55.00%        
Limit on indebtedness, debt percent of NAV threshold       40.00%     40.00%        
Class S Ordinary                      
Class of Stock [Line Items]                      
Units issuable (in shares)       402,383     402,383        
Common stock exchange ratio       1     1        
Class S Preferred                      
Class of Stock [Line Items]                      
Preferred stock exchange ratio       1.2     1.2        
Preferred return earned | $             $ 0.2        
Series B preferred stock                      
Class of Stock [Line Items]                      
Preferred stock, shares authorized (in shares)       5,600,000     5,600,000        
Preferred stock, shares issued (in shares)       1,543,071   363,125 1,543,071        
Preferred stock, shares outstanding (in shares)       1,543,071   363,125 1,543,071        
Preferred stock, par value (in dollars per share) | $ / shares       $ 0.001     $ 0.001        
Preferred stock, number of subclasses issued | subclass       8     8        
Preferred stock, number of subclasses outstanding | subclass       7     7        
Initial conversion price, percentage       75.00%     75.00%        
Annual conversion limit       4.99%     4.99%        
Series B preferred stock | Minimum                      
Class of Stock [Line Items]                      
Conversion price (in dollars per share) | $ / shares       $ 0.22     $ 0.22        
Series B preferred stock | Maximum                      
Class of Stock [Line Items]                      
Conversion price (in dollars per share) | $ / shares       436.80     436.80        
Preferred Series B Subclass 5                      
Class of Stock [Line Items]                      
Conversion of stock (in shares)           136,193          
Conversion price (in dollars per share) | $ / shares       $ 0.69     $ 0.69        
Series B Resettable Convertible Preferred Stock                      
Class of Stock [Line Items]                      
Conversion of stock (in shares)       1,179,946              
Preferred Series B Subclass 6                      
Class of Stock [Line Items]                      
Conversion of stock (in shares)       965,576              
Preferred Series B Subclass 7                      
Class of Stock [Line Items]                      
Conversion of stock (in shares)       23,333              
Preferred Series B Subclass 8                      
Class of Stock [Line Items]                      
Conversion of stock (in shares)       191,037