XML 51 R40.htm IDEA: XBRL DOCUMENT v3.25.3
Segment Reporting (Tables)
6 Months Ended
Sep. 30, 2025
Segment Reporting [Abstract]  
Schedule of Segment Reporting Information, by Segment
The following table presents a reconciliation of operating income (loss) of our reportable segments, excluding the Customer ExAlt Trusts, to net income (loss) attributable to Beneficient’s common shareholders. This reconciliation serves to provide users of our financial statements an understanding and visual aide of the reportable segments that impact net income (loss)
attributable to the common shareholders and reiterates that the consolidation of the Customer ExAlt Trusts has no impact on the net income (loss) attributable to Beneficient’s common shareholders.
(in thousands)Three Months Ended September 30,Six Months Ended September 30,
2025202420252024
Operating income (loss)*
Ben Liquidity$(821)$2,905 $(6,838)$2,391 
Ben Custody2,292 4,329 5,420 5,616 
Corporate & Other(9,555)(16,426)(83,102)27,665 
Gain on liability resolution
— 23,462 — 23,462 
Income tax expense (allocable to Ben and BCH equity holders)
(43)— (43)(28)
Net loss attributable to noncontrolling interests - Ben
9,191 3,067 25,175 10,254 
Noncontrolling interest guaranteed payment
(4,693)(4,423)(9,317)(8,779)
Net income (loss) attributable to common shareholders$(3,629)$12,914 $(68,705)$60,581 
*Includes amounts eliminated in consolidation.
The following tables include the results of each of the Company’s reportable segments reconciled to the consolidated financial statements (in thousands):
Three Months Ended September 30, 2025
Ben LiquidityBen CustodyCustomer ExAlt TrustsCorporate & OtherConsolidating EliminationsTotal
External revenues
Investment income (loss), net
$— $— $(3,162)$— $— $(3,162)
Gain (loss) on financial instruments, net
— — 379 (168)— 211 
Interest and dividend income
— — — 10 — 10 
Trust services and administration revenues— 178 — — — 178 
Other income— — — — — — 
Intersegment revenues
Interest income8,497 — — — (8,497)— 
Trust services and administration revenues— 2,903 — — (2,903)— 
Total revenues8,497 3,081 (2,783)(158)(11,400)(2,763)
External expenses
Employee compensation and benefits248 499 — 1,682 — 2,429 
Interest expense3,169 — — 1,729 — 4,898 
Professional services196 109 622 4,404 — 5,331 
Other expenses209 181 471 1,582 — 2,443 
Intersegment expenses
Interest expense— — 37,853 — (37,853)— 
Provision for credit losses5,496 — — — (5,496)— 
Other expenses— — 2,903 — (2,903)— 
Total expenses9,318 789 41,849 9,397 (46,252)15,101 
Operating income (loss)$(821)$2,292 $(44,632)$(9,555)$34,852 $(17,864)
Three Months Ended September 30, 2024
Ben LiquidityBen CustodyCustomer ExAlt TrustsCorporate & OtherConsolidating EliminationsTotal
External revenues
Investment income (loss), net
$— $— $8,541 $— $— $8,541 
Gain (loss) on financial instruments, net
— — 571 (750)— (179)
Interest and dividend income
— — — 12 — 12 
Trust services and administration revenues— 187 — — — 187 
Intersegment revenues
Interest income11,978 — — — (11,978)— 
Trust services and administration revenues— 5,199 — — (5,199)— 
Total revenues11,978 5,386 9,112 (738)(17,177)8,561 
External expenses
Employee compensation and benefits361 542 — 6,232 — 7,135 
Interest expense3,163 — — 1,157 — 4,320 
Professional services395 30 545 6,287 — 7,257 
Provision for credit losses
— — 476 — — 476 
Loss on impairment of goodwill— 298 — — — 298 
Other expenses402 187 189 2,012 — 2,790 
Intersegment expenses
Interest expense— — 36,049 — (36,049)— 
Provision for credit losses
4,752 — — — (4,752)— 
Other expenses— — 3,402 — (3,402)— 
Total expenses9,073 1,057 40,661 15,688 (44,203)22,276 
Operating income (loss)
$2,905 $4,329 $(31,549)$(16,426)$27,026 $(13,715)
Six Months Ended September 30, 2025
Ben LiquidityBen CustodyCustomer ExAlt TrustsCorporate & OtherConsolidating EliminationsTotal
External revenues
Investment income (loss), net$— $— $(15,938)$— $— $(15,938)
Gain (loss) on financial instruments, net— — 304 (138)— 166 
Interest and dividend income— — — 20 — 20 
Trust services and administration revenues— 366 — — — 366 
Intersegment revenues
Interest income17,332 — — — (17,332)— 
Trust services and administration revenues— 6,898 — — (6,898)— 
Total revenues17,332 7,264 (15,634)(118)(24,230)(15,386)
External expenses
Employee compensation and benefits632 1,146 — 3,982 — 5,760 
Interest expense6,515 — — 1,798 — 8,313 
Professional services810 318 1,028 11,132 — 13,288 
Accrual (release) of loss contingency related to arbitration award— — — 62,831 — 62,831 
Other expenses448 380 865 3,241 — 4,934 
Intersegment expenses
Interest expense— — 74,998 — (74,998)— 
Provision for credit losses15,765 — — — (15,765)— 
Other expenses— — 6,083 — (6,083)— 
Total expenses24,170 1,844 82,974 82,984 (96,846)95,126 
Operating income (loss)
$(6,838)$5,420 $(98,608)$(83,102)$72,616 $(110,512)
Six Months Ended September 30, 2024
Ben LiquidityBen CustodyCustomer ExAlt TrustsCorporate & OtherConsolidating EliminationsTotal
External revenues
Investment income (loss), net
$— $— $19,569 $— $— $19,569 
Gain (loss) on financial instruments, net
— — (604)(758)— (1,362)
Interest and dividend income— — — 24 — 24 
Trust services and administration revenues— 376 — — — 376 
Intersegment revenues
Interest income22,827 — — — (22,827)— 
Trust services and administration revenues— 10,392 — — (10,392)— 
Total revenues22,827 10,768 18,965 (734)(33,219)18,607 
External expenses
Employee compensation and benefits791 898 — 9,296 — 10,985 
Interest expense6,244 — — 2,364 — 8,608 
Professional services869 426 1,167 10,339 — 12,801 
Provision for credit losses— — 998 — 1,000 
Loss on impairment of goodwill
— 3,427 — 265 — 3,692 
Accrual (release) of loss contingency related to arbitration award
— — — (54,973)— (54,973)
Other expenses853 401 309 4,308 — 5,871 
Intersegment expenses
Interest expense— — 70,848 — (70,848)— 
Provision for credit losses
11,679 — — — (11,679)— 
Other expenses— — 6,821 — (6,821)— 
Total expenses20,436 5,152 80,143 (28,399)(89,348)(12,016)
Operating income (loss)
$2,391 $5,616 $(61,178)$27,665 $56,129 $30,623 
As of September 30, 2025
Ben LiquidityBen CustodyCustomer ExAlt TrustsCorporate & OtherConsolidating EliminationsTotal
Loans to Customer ExAlt Trusts, net$223,129 $— $— $— $(223,129)$— 
Investments, at fair value— — 243,978 — — 243,978 
Other assets1,317 21,328 18,637 50,522 (32,563)59,241 
Goodwill and intangible assets, net— 7,469 — 5,545 — 13,014 
Total Assets$224,446 $28,797 $262,615 $56,067 $(255,692)$316,233 
As of March 31, 2025
Ben LiquidityBen CustodyCustomer ExAlt TrustsCorporate & OtherConsolidating EliminationsTotal
Loans to Customer ExAlt Trusts, net$244,070 $— $— $— $(244,070)$— 
Investments, at fair value— — 291,371 — — 291,371 
Other assets859 19,339 16,328 45,209 (31,245)50,490 
Goodwill and intangible assets, net— 7,469 — 5,545 — 13,014 
Total Assets$244,929 $26,808 $307,699 $50,754 $(275,315)$354,875