XML 72 R61.htm IDEA: XBRL DOCUMENT v3.25.3
Debt - Convertible Debentures (Details)
$ / shares in Units, $ in Thousands
Nov. 13, 2024
USD ($)
shares
Aug. 06, 2024
USD ($)
$ / shares
shares
Sep. 30, 2025
USD ($)
$ / shares
shares
Mar. 31, 2025
USD ($)
shares
Aug. 14, 2024
shares
Jun. 07, 2023
shares
Debt Instrument [Line Items]            
Securities exercisable (in shares) | shares   1,325,382        
Fair value     $ 365 $ 227    
Class A common stock            
Debt Instrument [Line Items]            
Securities exercisable (in shares) | shares 662,691 1,325,382     662,691  
Warrant exercise price (in dollars per share) | $ / shares   $ 2.63        
Yorkville Warrants            
Debt Instrument [Line Items]            
Warrants outstanding (in shares) | shares     1,325,382 1,325,382    
Class A common stock            
Debt Instrument [Line Items]            
Securities exercisable (in shares) | shares           1
Convertible debt            
Debt Instrument [Line Items]            
Conversion amount   $ 2,000        
Securities exercisable (in shares) | shares   1,325,382        
Convertible debt | Class A common stock            
Debt Instrument [Line Items]            
Debt instrument, convertible, conversion price (in dollar per shares) | $ / shares   $ 3.018        
Securities Purchase Agreement | Convertible debt            
Debt Instrument [Line Items]            
Aggregate principal amount   $ 4,000        
Conversion amount   $ 2,000        
Original issue discount   10.00%        
Potential interest rate of debt   0.180        
First Closing | Warrant Agreement | Yorkville Warrants            
Debt Instrument [Line Items]            
Fair value     $ 1,300      
First Closing | Warrant Agreement | Yorkville Warrants | Measurement Input, Expected Term            
Debt Instrument [Line Items]            
Debt instrument, measurement input     3.0      
First Closing | Warrant Agreement | Yorkville Warrants | Measurement Input, Share Price            
Debt Instrument [Line Items]            
Debt instrument, measurement input | $ / shares     2.63      
First Closing | Warrant Agreement | Yorkville Warrants | Measurement Input, Exercise Price            
Debt Instrument [Line Items]            
Debt instrument, measurement input | $ / shares     2.63      
First Closing | Warrant Agreement | Yorkville Warrants | Measurement Input, Price Volatility            
Debt Instrument [Line Items]            
Debt instrument, measurement input     1.302      
First Closing | Warrant Agreement | Yorkville Warrants | Measurement Input, Expected Dividend Rate            
Debt Instrument [Line Items]            
Debt instrument, measurement input     0      
First Closing | Warrant Agreement | Yorkville Warrants | Measurement Input, Risk Free Interest Rate            
Debt Instrument [Line Items]            
Debt instrument, measurement input     3.58      
First Closing | Convertible debt            
Debt Instrument [Line Items]            
Proceeds from purchase agreement $ 1,800 $ 1,800        
Additional agree principal amount $ 2,000          
Second Closing | Warrant Agreement | Yorkville Warrants            
Debt Instrument [Line Items]            
Fair value     $ 500      
Second Closing | Warrant Agreement | Yorkville Warrants | Measurement Input, Expected Term            
Debt Instrument [Line Items]            
Debt instrument, measurement input     3      
Second Closing | Warrant Agreement | Yorkville Warrants | Measurement Input, Share Price            
Debt Instrument [Line Items]            
Debt instrument, measurement input | $ / shares     1.29      
Second Closing | Warrant Agreement | Yorkville Warrants | Measurement Input, Exercise Price            
Debt Instrument [Line Items]            
Debt instrument, measurement input | $ / shares     2.63      
Second Closing | Warrant Agreement | Yorkville Warrants | Measurement Input, Price Volatility            
Debt Instrument [Line Items]            
Debt instrument, measurement input     1.089      
Second Closing | Warrant Agreement | Yorkville Warrants | Measurement Input, Expected Dividend Rate            
Debt Instrument [Line Items]            
Debt instrument, measurement input | $ / shares     0      
Second Closing | Warrant Agreement | Yorkville Warrants | Measurement Input, Risk Free Interest Rate            
Debt Instrument [Line Items]            
Debt instrument, measurement input     0.0402