XML 56 R46.htm IDEA: XBRL DOCUMENT v3.23.4
Business Combination (Details 1) - USD ($)
Sep. 30, 2023
Dec. 31, 2022
Accounts payable $ 165,000 $ 92,000
Accrued expenses 1,781,000 7,484,000
Convertible promissory note 25,100,000  
Lease liability - net of current portion 89,000 0
Total liabilities assumed 11,004,000 7,576,000
Cash and cash equivalents 5,579,000 15,859,000
Accounts receivable 46,000 0
Inventories 64,000 0
Prepaid expenses and other current assets 87,000 977,000
Property and equipment, net 59,000 0
Lease right of use assets 200,000 0
Goodwill 0 $ 0
Liabilities assumed [Member]    
Accounts payable 922,000  
Accrued expenses 1,389,000  
Interest payable 198,000  
Convertible promissory note 250,000  
Lease liability - net of current portion 124,000  
Royalties payable 14,182,000  
Total liabilities assumed 17,065,000  
Total purchase price 72,544,000  
Assets Acquired [Member]    
Cash and cash equivalents 15,000  
Accounts receivable 71,000  
Inventories 52,000  
Prepaid expenses and other current assets 23,000  
Property and equipment, net 26,000  
Lease right of use assets 119,000  
Other assets 8,000  
Developed technology 27,014,000  
Customer relationships 62,000  
Trademarks 1,285,000  
Goodwill 60,934,000  
Total assets acquired $ 89,609,000