XML 56 R45.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Business Combination (Details 1) - USD ($)
$ in Thousands
Mar. 31, 2024
Dec. 31, 2023
Jun. 30, 2023
Mar. 31, 2023
Jan. 09, 2023
Accounts payable $ 543 $ 464      
Accrued expenses 1,640 1,733      
Convertible promissory note         $ 25,100
Lease liability 93 91      
Royalties payable 74 184      
Total liabilities assumed 9,497 9,543      
Cash and cash equivalents 1,491 3,565      
Inventories 63 44      
Prepaid expenses and other current assets 327 415      
Property and equipment, net 81 70      
Lease right of use assets $ 171 $ 179      
Goodwill     $ 60,900 $ 56,000  
Liabilities assumed [Member]          
Accounts payable         922
Accrued expenses         1,389
Interest payable         198
Convertible promissory note         250
Lease liability         124
Royalties payable         14,182
Total liabilities assumed         17,065
Total purchase price         72,544
Assets Acquired [Member]          
Cash and cash equivalents         15
Accounts receivable         71
Inventories         52
Prepaid expenses and other current assets         23
Property and equipment, net         26
Lease right of use assets         119
Other assets         8
Developed technology         27,014
Customer relationships         62
Trademarks         1,285
Goodwill         60,934
Total assets acquired         $ 89,609