XML 16 R5.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Condensed Consolidated Statements of Stockholders' Equity (Unaudited) - USD ($)
$ in Thousands
Total
Series X Convertible Preferred Stock [Member]
Series A Convertible Preferred Stock
Common Stock
Additional Paid-In Capital
Retained Earnings (Accumulated Deficit)
Balance, shares at Dec. 31, 2022       2,161,288    
Balance, amount at Dec. 31, 2022 $ 9,260 $ 0 $ 0 $ 0 $ 214,397 $ (205,137)
Common stock issued upon the exercise of options, shares       301,746    
Common stock issued upon the exercise of options, amount 179 0 0 $ 0 179 0
Restricted stock awards cancelled or vested, shares       (363)    
Restricted stock awards cancelled or vested, amount 0 0 0 $ 0 0 0
Stock-based compensation 1,394 $ 0 0 0 1,394 0
Issuance of Series X Convertible Preferred Stock in merger, shares   14,650        
Issuance of Series X Convertible Preferred Stock in merger, amount 82,925 $ 0 0 $ 0 82,925 0
Conversion of Series X Convertible Preferred Stock, shares   (1,975)   1,974,905    
Conversion of Series X Convertible Preferred Stock, amount 0 $ 0 $ 0 $ 0 0 0
Issuance of Series A Convertible Preferred Stock in connection with private placement, net, shares     7,203 497,908    
Issuance of Series A Convertible Preferred Stock in connection with private placement, net, amount 7,360 0 $ 0 $ 0 7,360 0
Warrants exercised (see Note 12), shares       331,608    
Warrants exercised (see Note 12), amount 1,145       1,145  
Deemed dividend - warrant inducement offer 0 0 0 $ 0 0 0
Net loss (66,400) $ 0 $ 0 $ 0 0 (66,400)
Balance, shares at Mar. 31, 2023   12,675,000 7,203,000 5,267,092,000    
Balance, amount at Mar. 31, 2023 35,863 $ 0 $ 0 $ 0 307,400 (271,537)
Balance, shares at Dec. 31, 2023   12,656 4,578 7,026,627    
Balance, amount at Dec. 31, 2023 21,193 $ 0 $ 0 $ 1 296,901 (275,709)
Stock-based compensation 6 0 0 0 6 0
Net loss (2,675) 0 $ 0 $ 0 0 (2,675)
Conversion of Series A Convertible Preferred Stock, shares     (875) 546,776    
Conversion of Series A Convertible Preferred Stock, amount 0 $ 0 $ 0 $ 0 0 0
Balance, shares at Mar. 31, 2024   12,656 3,703 7,573,403    
Balance, amount at Mar. 31, 2024 $ 18,524 $ 0 $ 0 $ 1 $ 296,907 $ (278,384)