XML 39 R4.htm IDEA: XBRL DOCUMENT v3.20.1
Consolidated Statements of Operations and Comprehensive Income (Loss) - USD ($)
12 Months Ended
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Consolidated Statements of Operations and Comprehensive Income (Loss)      
Revenue $ 5,679,977 $ 2,408,448 $ 5,532,244
Operating Expenses:      
Selling expenses 186,641 82,225 263,797
Payroll, payroll taxes and others 3,710,697 2,214,975 3,067,837
Professional fees 634,372    
Operating leases expenses 184,802 141,959 115,615
Depreciation and amortization 15,180 12,575 7,232
Reduction for doubtful accounts, net (38,883) (146,174) 194,149
Other general and administrative 628,608 667,267 293,931
Total Operating Expenses 5,321,417 2,972,827 3,942,561
Income (loss) from Operations 358,560 (564,379) 1,589,683
Other income:      
Gain (loss) on disposal of asset 1,705   (1,213)
Gain on foreign currency exchange 12,072    
Loss on disposal of subsidiary (4,970)    
Interest income 30,662 26,565 32,112
Other income (expense) 2,707   (57,028)
Total other income 42,176 26,565 (26,129)
Income (loss) before income tax 400,736 (537,814) 1,563,554
Income tax (101,372)   (396,552)
Net income (loss) 299,364 (537,814) 1,167,002
Net loss attributable to non controlling interest 153,742 21,843  
Net income (loss) attributable to MDJM Ltd shareholders $ 453,106 $ (515,971) $ 1,167,002
Net income (loss) per ordinary share attributable to MDJM Ltd shareholders $ 0.04 $ (0.05) $ 0.11
Weighted-average shares outstanding, basic and diluted 11,640,661 10,400,408 10,380,000
Comprehensive income (loss):      
Net income (loss) $ 299,364 $ (537,814) $ 1,167,002
Other comprehensive income (loss), net of tax:      
Change in foreign currency translation adjustments (53,156) (170,344) 270,019
Total other comprehensive income (loss) 246,208 (708,158) 1,437,021
Comprehensive loss attributable to non-controlling interest 2,398 823  
Comprehensive income (loss) attributable to MDJM Ltd shareholders $ 248,606 $ (707,335) $ 1,437,021