XML 90 R7.htm IDEA: XBRL DOCUMENT v3.20.1
Consolidated Statements of Cash Flows - USD ($)
12 Months Ended
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Cash Flows from Operating Activities:      
Net income (loss) $ 299,364 $ (537,814) $ 1,167,002
Adjustments to reconcile net income (loss) to net cash (used in) provided by operating activities:      
Depreciation and amortization 15,180 12,575 7,232
(Reduction) increase of provision for doubtful accounts (38,883) (146,174) 194,149
Gain on foreign currency exchange (12,072)    
(Gain) loss on disposal of assets (1,705)   1,213
Decrease in deferred tax assets 101,166 72,975 102,099
Changes in operating assets and liabilities:      
(Increase) decrease in accounts receivables (374,592) (83,189) 516,593
(Increase) decrease in other receivables (4,630) 41,441 103,603
(Decrease) increase in prepaid expense 120,907 (150,273) (297,392)
(Decrease) increase in prepaid income tax 3,605 (3,762)  
(Decrease) increase in accounts payable and accrued expenses (107,980) 131,876 (430,286)
(Decrease) increase in VAT and other tax payable (28,518) 18,843 (50,753)
Increase in deferred income 26,657    
Net Cash (Used in) Provided by Operating Activities (1,501) (643,502) 1,313,460
Cash Flows from Investing Activities:      
Purchase of property and equipment (66,354) (1,215) (19,659)
Advance to Jiayuan Project (127,804)    
Proceeds from disposal of asset 3,330    
Net Cash Used in Investing Activities (190,828) (1,215) (19,659)
Cash Flows from Financing Activities:      
Proceeds from initial public offering - net of offering costs of $26,399, $2,103,816 and $0, respectively 70,406 4,103,479  
Net Cash Provided by Financing Activities 70,406 4,103,479  
Effect of exchange rate changes on cash and cash equivalents (17,957) 116,055 161,593
Net (decrease) increase in cash and cash equivalents (139,880) 3,574,817 1,455,394
Cash and cash equivalents - beginning of the year 6,692,557 3,117,740 1,662,346
Cash and cash equivalents - end of the year $ 6,552,677 6,692,557 3,117,740
Cash paid for:      
Income taxes   $ 271,817 $ 294,454