XML 11 R2.htm IDEA: XBRL DOCUMENT v3.24.3
Condensed Consolidated Balance Sheets - USD ($)
$ in Thousands
Jun. 30, 2024
Dec. 31, 2023
CURRENT ASSETS:    
Cash and cash equivalents $ 2,815 $ 535
Restricted deposit 17 17
Trade receivables 396 629
Other receivables 445 597
Related party receivables 53
Inventory 4,354 2,386
Total current assets 8,080 4,164
NON-CURRENT ASSETS:    
Property and equipment, net 61 59
Investment accounted for using the equity method 1,695 1,940
Investment at fair value 11 67
Intangible assets, net 5,330 5,714
Deferred taxes 195 168
Operating lease right-of-use assets 86 127
Total non-current assets 7,378 8,075
TOTAL ASSETS 15,458 12,239
CURRENT LIABILITIES:    
Trade payables 521 709
Other payables 1,293 1,533
Related party payables 31 66
Total current liabilities 1,845 2,308
NON-CURRENT LIABILITIES:    
Derivative liabilities 6,406 1,375
Operating lease liabilities 14 45
Total non-current liabilities 6,420 1,420
TOTAL LIABILITIES 8,265 3,728
SHAREHOLDERS’ EQUITY:    
Ordinary shares, no par value per share - Authorized: 43,567,567 as of June 30, 2024 and December 31, 2023; Issued and outstanding: 9,177,100 shares as of June 30, 2024; and 1,215,512 shares as of December 31, 2023
Additional paid-in-capital 19,344 16,787
Accumulated deficit (12,151) (8,276)
TOTAL SHAREHOLDERS’ EQUITY 7,193 8,511
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY $ 15,458 $ 12,239