XML 28 R6.htm IDEA: XBRL DOCUMENT v3.24.0.1
Consolidated Statements of Changes in Shareholders’ Equity (Deficit) - USD ($)
$ in Thousands
A
Ordinary shares
Ordinary shares
Subscription receivables (ordinary shares)
Additional paid-in capital
Accumulated losses
Total
Balance at Dec. 31, 2020 $ 5 $ 12 $ (12) $ 1,406 $ (4,299) $ (2,888)
Balance (in Shares) at Dec. 31, 2020 1,844,268 4,626,572        
CHANGES DURING THE YEAR 2021:            
Issuance of ordinary shares and warrants, net of issuance cost $ 4 2,921 2,925
Issuance of ordinary shares and warrants, net of issuance cost (in Shares)   1,343,375        
Conversion of convertible securities (including accrued interest) to ordinary shares $ 9 3,063 3,072
Conversion of convertible securities (including accrued interest) to ordinary shares (in Shares)   3,081,102        
Conversion of ordinary A shares to ordinary shares $ (5) $ 5
Conversion of ordinary A shares to ordinary shares (in Shares) (1,844,268) 1,844,268        
Share-based compensation 299 299
Exercise of options $ 1 1
Exercise of options (in Shares)   241,533        
Payment on behalf of issued shares 12 12
Comprehensive loss (2,614) (2,614)
Balance at Dec. 31, 2021 $ 31 7,689 (6,913) 807
Balance (in Shares) at Dec. 31, 2021   11,136,850        
CHANGES DURING THE YEAR 2022:            
Issuance of units of ordinary shares and warrants in connection with the initial public offering, net of issuance expenses of 1.6 million   $ 11   14,308 14,319
Issuance of units of ordinary shares and warrants in connection with the initial public offering, net of issuance expenses of 1.6 million (in Shares)   3,750,000        
Conversion of SAFEs into ordinary shares upon completion of initial public offering   $ 1   399 400
Conversion of SAFEs into ordinary shares upon completion of initial public offering (in Shares)   118,204        
Issuance of ordinary shares as a result of exercise of warrants   [1]   160 160
Issuance of ordinary shares as a result of exercise of warrants (in Shares)   40,000        
CHANGES DURING THE YEAR 2021:            
Share-based compensation     790 790
Exercise of options   [1]  
Exercise of options (in Shares)   4,666        
Comprehensive loss     (6,496) (6,496)
Balance at Dec. 31, 2022   $ 43   23,346 (13,409) 9,980
Balance (in Shares) at Dec. 31, 2022   15,049,720        
CHANGES DURING THE YEAR 2023:            
Shares issued in the public offering, net of issuance cost   $ 11   1,659   1,670
Shares issued in the public offering, net of issuance cost (in Shares)   4,444,444        
Issuance of shares to April 2021 investors (Note 7)   $ 1   (1)    
Issuance of shares to April 2021 investors (Note 7) (in Shares)   169,125        
Exercise of warrants   $ 2   1,447   1,449
Exercise of warrants (in Shares)   724,139        
CHANGES DURING THE YEAR 2021:            
Share-based compensation       241   241
Comprehensive loss         (7,814) (7,814)
Balance at Dec. 31, 2023   $ 57   $ 26,692 $ (21,223) $ 5,526
Balance (in Shares) at Dec. 31, 2023   20,387,428        
[1] Represent an amount less than $500