XML 26 R3.htm IDEA: XBRL DOCUMENT v3.25.1
Consolidated Balance Sheets - USD ($)
$ in Thousands
Dec. 31, 2024
Dec. 31, 2023
CURRENT ASSETS:    
Cash and cash equivalents $ 3,089 $ 810
Short-term bank deposits 862 4,045
Governmental grant receivable 17 108
Other receivables and prepaid expenses 322 757
Inventories (Note 3) 1,226 1,032
TOTAL CURRENT ASSETS 5,516 6,752
NON-CURRENT ASSETS:    
Long-term bank deposits 54
Right-of-use assets (Note 5) 330 592
Property and equipment, net (Note 4) 130 194
TOTAL NON-CURRENT ASSETS 460 840
TOTAL ASSETS 5,976 7,592
CURRENT LIABILITIES:    
Accounts payable 157 410
Advance payments 83 312
Convertible promissory note (Note 6) 770
Accrued payroll and other employment related accruals 402 579
Accrued expenses 392 190
Lease liabilities 291 297
TOTAL CURRENT LIABILITIES 2,095 1,788
Lease liabilities 21 278
TOTAL LIABILITIES 2,116 2,066
COMMITMENTS AND CONTINGENCIES (Note 7)
SHAREHOLDERS’ EQUITY (Note 10):    
Ordinary shares no par value: Authorized 50,000,000 as of December 31, 2024 and December 31, 2023; Issued and outstanding 707,463 shares as of December 31, 2024 and 254,843 shares as of December 31, 2023. 67 57
Additional paid-in capital 32,895 26,692
Accumulated losses (29,102) (21,223)
TOTAL SHAREHOLDERS’ EQUITY 3,860 5,526
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY $ 5,976 $ 7,592