XML 29 R6.htm IDEA: XBRL DOCUMENT v3.25.1
Consolidated Statements of Changes in Shareholders’ Equity - USD ($)
$ in Thousands
Ordinary shares
Additional paid-in capital
Accumulated losses
Total
Balance at Dec. 31, 2021 $ 31 $ 7,689 $ (6,913) $ 807
Balance (in Shares) at Dec. 31, 2021 [1] 139,211      
CHANGES DURING THE YEAR 2022:        
Issuance of units of ordinary shares and warrants in connection with the initial public offering, net of issuance expenses of $1.6 million $ 11 14,308 14,319
Issuance of units of ordinary shares and warrants in connection with the initial public offering, net of issuance expenses of $1.6 million (in Shares) [1] 46,875      
Conversion of SAFEs (as defined in Note 10) into ordinary shares upon completion of initial public offering (Note 10) $ 1 399 400
Conversion of SAFEs (as defined in Note 10) into ordinary shares upon completion of initial public offering (Note 10) (in Shares) [1] 1,477      
Issuance of ordinary shares as a result of exercise of warrants [2] 160 160
Issuance of ordinary shares as a result of exercise of warrants (in Shares) [1] 500      
Exercise of options [2]
Exercise of options (in Shares) [1] 58      
Share-based compensation 790 790
Comprehensive loss (6,496) (6,496)
Balance at Dec. 31, 2022 $ 43 23,346 (13,409) 9,980
Balance (in Shares) at Dec. 31, 2022 [1] 188,121      
CHANGES DURING THE YEAR 2022:        
Shares issued in the public offering, net of issuance cost $ 11 1,659 1,670
Shares issued in the public offering, net of issuance cost (in Shares) [1] 55,556      
Issuance of shares to April 2021 investors (Note 10) $ 1 (1) 0
Issuance of shares to April 2021 investors (Note 10) (in Shares) [1] 2,114      
Exercise of warrants $ 2 1,447 1,449
Exercise of warrants (in Shares) [1] 9,052      
Share-based compensation 241 241
Comprehensive loss (7,814) (7,814)
Balance at Dec. 31, 2023 $ 57 26,692 (21,223) 5,526
Balance (in Shares) at Dec. 31, 2023 [1] 254,843      
CHANGES DURING THE YEAR 2022:        
Issuance of shares associated with the SEPA (Note 1.d) $ 10 4,343 4,353
Issuance of shares associated with the SEPA (Note 1.d) (in Shares) [1] 307,175      
Issuance of units of ordinary shares pre funded warrants and warrants under registered direct offering 1,578 1,578
Issuance of units of ordinary shares pre funded warrants and warrants under registered direct offering (in Shares) [1] 127,500      
Issuance of ordinary shares to service provider 100 100
Issuance of ordinary shares to service provider (in Shares) [1] 9,765      
Issuance of ordinary shares for the reverse split process (in Shares) [1] 8,180      
Share-based compensation   182   182
Comprehensive loss     (7,879) (7,879)
Balance at Dec. 31, 2024 $ 67 $ 32,895 $ (29,102) $ 3,860
Balance (in Shares) at Dec. 31, 2024 [1] 707,463      
[1] The share and per share information in these financial statements reflects the Reverse Share Splits.
[2] Represent an amount less than $500