XML 59 R32.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Convertible note liability (Tables)
12 Months Ended
Mar. 31, 2024
Disclosure of detailed information about borrowings [line items]  
Schedule of fair value of convertible notes combined discounted cash flow

    

Warrant Inputs at

Warrant Inputs at

 

January 25, 2024

March 31, 2024

Share price

 

4.79

1.14

Expected dividend yield

 

Nil

Nil

Exercise price

 

11.50

11.50

Risk-free interest rate

 

4.01

%

4.21

%

Expected life

 

5.00

5.00

Expected volatility

 

17.67

%

59.98

%

Expiry date

January 25, 2029

January 25, 2029

Convertible note liability  
Disclosure of detailed information about borrowings [line items]  
Schedule of fair value of convertible notes combined discounted cash flow

    

Inputs

 

Share price

 

1.14

Note principal amount

 

3,125,000

Prepayment Amount

 

130

%

Discount rate shares

 

4.43

%

Discount rate cash

 

20.83

%

Volatility annual

 

100

%

Volatility daily

 

6.30

%

Risk free annual

 

4.43

%