XML 65 R41.htm IDEA: XBRL DOCUMENT v3.25.2
PIPE Financing - Private Placement and Warrants (Tables)
 12 Months Ended
Mar. 31, 2025
PIPE Financing Private Placement and Warrants [Abstract]  
Schedule of Fair Value Allocation The fair value allocation was as follows:
Fair value allocation    
Component  Allocated Amount 
Common shares  $313,628 
Pre-funded warrants  $511,690 
Warrants  $1,174,682 
Total gross proceeds  $2,000,000 
Schedule of Pre-funded Warrants

The pre-funded warrants and the warrants were estimated using a Black Scholes valuation model using the following estimates:

 

   Pre-funded
warrants		   Warrants with
5 year expiry		   Warrant with
2 year expiry		 
Share price  $19.37   $19.37   $19.37 
Expected dividend yield   Nil    Nil    Nil 
Exercise price  $0.00   $15.94   $15.94 
Risk-free interest rate   3.63%   3.63%   3.63%
Expected life   
-
    5.00    2.00 
Expected volatility   100%   100%   100%
Expiry date   -    December 24, 2029    December 24, 2026