XML 64 R34.htm IDEA: XBRL DOCUMENT v3.21.1
Parent Only Information
12 Months Ended
Dec. 31, 2020
Condensed Financial Information Disclosure [Abstract]  
PARENT ONLY INFORMATION

26.     PARENT ONLY INFORMATION

Basis of presentation

The condensed financial information of the Parent Company has been prepared using the same accounting policies as set out in the Group’s combined and consolidated financial statements except that the Parent Company used the equity method to account for investments in its subsidiaries and VIEs.

Investments in subsidiaries and VIEs

The Parent Company and its subsidiaries, VIEs and VIEs’ subsidiaries were included in the combined and consolidated financial statements where inter-company balances and transactions were eliminated upon consolidation. For purpose of the Parent Company’s stand-alone financial statements, its investments in subsidiaries, VIEs and VIEs’ subsidiaries were reported using the equity method of accounting. The Parent Company’s share of loss from its subsidiaries, VIEs and VIEs’ subsidiaries were reported as share of loss of subsidiaries, VIEs and

VIEs’ subsidiaries in the accompanying Parent Company financial statements. Ordinarily under the equity method, an investor in an equity method investee would cease to recognize its share of the losses of an investee once the carrying value of the investment has been reduced to RMB nil absent an undertaking by the investor to provide continuing support and fund losses. For the purpose of Parent Company Information, preparation the Parent Company has continued to reflect its share, based on its proportionate interest, of the losses of subsidiaries, VIEs and VIEs’ subsidiaries regardless of the carrying value of the investment even though the Parent Company is not obligated to provide continuing support or fund losses.

The following represents condensed unconsolidated financial information of Ucommune International Ltd.

Condensed Balance Sheets:

 

As of
December 31,

   

2019

 

2020

   

RMB

 

RMB

 

USD

           

(Note 2)

ASSETS

   

 

   

 

   

 

Current assets

   

 

   

 

   

 

Cash and cash equivalents

 

140

 

 

181,262

 

 

27,780

 

Amount due from inter-company

 

69,624

 

 

235,086

 

 

36,029

 

Other current assets

 

284

 

 

979

 

 

150

 

Non-current assets

   

 

   

 

   

 

Investment in subsidiaries

 

1,909,366

 

 

1,623,395

 

 

248,796

 

TOTAL ASSETS

 

1,979,414

 

 

2,040,722

 

 

312,755

 

     

 

   

 

   

 

LIABILITIES AND EQUITY

   

 

   

 

   

 

Total current liabilities

 

11,513

 

 

40,409

 

 

6,194

 

     

 

   

 

   

 

Non-current liabilities:

   

 

   

 

   

 

Convertible bond

 

69,762

 

 

 

 

 

TOTAL LIABILITIES

 

81,275

 

 

40,409

 

 

6,194

 

     

 

   

 

   

 

EQUITY

   

 

   

 

   

 

Class A ordinary shares (nil and 400,000,000 authorized, 62,811,334 and 70,999,436 issued and outstanding as of December 31, 2019 and, 2020, with par value of US$0.0001)

 

44

 

 

49

 

 

7

 

Class B ordinary shares (nil and 100,000,000 authorized, nil and 9,452,407 issued and outstanding as of December 31, 2019 and, 2020, with par value of US$0.0001)

 

 

 

6

 

 

1

 

Additional paid-in capital

 

3,645,669

 

 

4,230,656

 

 

648,376

 

Accumulated deficit

 

(1,746,648

)

 

(2,235,140

)

 

(342,550

)

Accumulated other comprehensive loss

 

(926

)

 

4,742

 

 

727

 

TOTAL EQUITY

 

1,898,139

 

 

2,000,313

 

 

306,561

 

TOTAL LIABILITIES AND EQUITY

 

1,979,414

 

 

2,040,722

 

 

312,755

 

Condensed Statements of Operations and Comprehensive Loss:

 

For the Years Ended
December 31,

   

2018

 

2019

 

2020

 

2020

   

RMB

 

RMB

 

RMB

 

USD

               

(Note 2

)

Loss from operations

 

 

 

(11,110

)

 

(42,702

)

 

(6,544

)

Loss from investment in subsidiaries

 

(429,592

)

 

(780,040

)

 

(445,790

)

 

(68,320

)

Net loss

 

(429,592

)

 

(791,150

)

 

(488,492

)

 

(74,864

)

Other comprehensive loss

 

(629

)

 

91

 

 

5,668

 

 

869

 

Total Comprehensive loss

 

(430,221

)

 

(791,059

)

 

(482,824

)

 

(73,995

)

Condensed Statements of Cash Flows:

 

For the Years Ended
December 31,

   

2018

 

2019

 

2020

 

2020

   

RMB

 

RMB

 

RMB

 

USD

               

(Note 2)

Net cash used in operating activities

 

 

(69,622

)

 

(179,963

)

 

(27,581

)

Net cash used in investing activities

 

 

 

 

 

 

 

Net cash provided by financing activities

 

 

69,762

 

 

375,462

 

 

57,542

 

Reverse recapitalization

 

 

 

 

39,162

 

 

6,002

 

Equity financing through PIPE

 

 

 

 

336,300

 

 

51,540

 

Cash received from convertible bond

 

 

69,762

 

 

 

 

 

Net increase in cash and cash equivalents

 

 

140

 

 

177,862

 

 

27,259

 

Cash and cash equivalents at beginning of the year

 

 

 

 

140

 

 

21

 

Cash and cash equivalents at end of the year

 

 

140

 

 

178,002

 

 

27,280