XML 74 R46.htm IDEA: XBRL DOCUMENT v3.21.4
Lease (Tables)
6 Months Ended 12 Months Ended
Jun. 30, 2021
Dec. 31, 2020
Lease [Abstract]    
Schedule of Supplemental balance sheet information
 

As of
December 31,
2020

 

As of
June 30,
2021

   

RMB

 

RMB

       

(unaudited)

ROU assets

 

879,348

 

 

719,568

 

Operating lease liabilities – current

 

(365,049

)

 

(329,096

)

Operating lease liabilities – Non-current

 

(580,562

)

 

(448,329

)

Weighted average remaining lease terms

 

7.71 year

 

 

7.63 year

 

Weighted average incremental borrowing rate

 

10.75

%

 

10.61

%

 

As of
December 31,

   

2019

 

2020

   

RMB

 

RMB

ROU assets

 

1,851,729

 

 

879,348

 

Operating lease liabilities – current

 

(589,467

)

 

(365,049

)

Operating lease liabilities – non current

 

(1,393,691

)

 

(580,562

)

Weighted average remaining lease terms

 

7.60 year

 

 

7.71 year

 

Weighted average incremental borrowing rate

 

10.53%

 

 

10.75%

 

Schedule of components of lease expenses
 

For the
six months
ended
June 30,
2020

 

For the
six months
ended
June 30,
2021

   

RMB

 

RMB

   

(unaudited)

 

(unaudited)

Operating lease expenses for variable payments

 

233

 

193

Operating lease expenses for fixed payments

 

210,398

 

119,729

Short-term lease expenses

 

3,282

 

1,444

Total

 

213,903

 

121,366

 

For the
six months
ended
June 30,
2020

 

For the
six months
ended
June 30,
2021

   

RMB

 

RMB

   

(unaudited)

 

(unaudited)

Cash paid for amounts included in the measurement of lease liabilities

       

Operating cash flows for operating leases

 

145,309

 

82,808

 

For the years ended
December 31,

   

2018

 

2019

 

2020

   

RMB

 

RMB

 

RMB

Operating lease expenses for variable payments

 

34

 

1,151

 

453

Operating lease expenses for fixed payments

 

381,306

 

506,026

 

337,608

Short-term lease expenses

 

17,492

 

7,277

 

10,265

Total

 

398,832

 

514,454

 

348,326

 

For the years ended
December 31,

   

2018

 

2019

 

2020

   

RMB

 

RMB

 

RMB

Cash paid for amounts included in the measurement of lease liabilities:

           

Operating cash flows for operating leases

 

254,084

 

440,170

 

207,803

Schedule of supplemental noncash information
 

For the
six months
ended
June 30,
2020

 

For the
six months
ended
June 30,
2021

   

RMB

 

RMB

   

(unaudited)

 

(unaudited)

Operating lease liabilities arising from obtaining ROU assets

 

8,212

 

35,291

 

For the years ended
December 31,

   

2018

 

2019

 

2020

   

RMB

 

RMB

 

RMB

ROU assets acquired in exchange for equity interests

 

155,350

 

 

Operating lease liabilities arising from obtaining ROU assets

 

977,539

 

315,027

 

11,902

Schedule of future lease payments

Year Leases

 

As of
June 30,
2021

   

RMB

   

(unaudited)

2022

 

203,391

 

2023

 

160,814

 

2024

 

140,331

 

2025

 

113,150

 

2026

 

102,375

 

Thereafter

 

231,989

 

Total lease payments

 

952,050

 

Less: imputed interest

 

(174,625

)

Total lease liabilities

 

777,425

 

 

As of
December 31, 2020

   

RMB

2021

 

365,049

 

2022

 

201,508

 

2023

 

174,115

 

2024

 

150,189

 

2025

 

127,986

 

Thereafter

 

317,478

 

Total lease payments

 

1,336,325

 

Less: imputed interest

 

(390,714

)

Total lease liabilities

 

945,611