XML 70 R20.htm IDEA: XBRL DOCUMENT v3.23.1
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Tables)
12 Months Ended
Dec. 31, 2022
Accounting Policies [Abstract]  
SCHEDULE OF COMMON STOCK SUBJECT TO POSSIBLE REDEMPTION

As of December 31, 2022, the Class A common stock subject to possible redemption reflected on the balance sheet are reconciled in the following table:

 

Gross proceeds from IPO  $132,250,000 
Less:     
Proceeds allocated to Public Warrants   (23,276,000)
Class A common stock issuance costs   (6,360,054)
Plus:     
Remeasurement adjustment of carrying value to redemption value   32,281,054 
Class A common stock subject to possible redemption, as of March 31, 2022   134,895,000 
Plus:     
Remeasurement adjustment of carrying value to redemption value   101,767 
Class A common stock subject to possible redemption as of June 30, 2022   134,996,767 
Plus:     
Remeasurement adjustment of carrying value to redemption value   609,920 
Class A common stock subject to possible redemption as of September 30, 2022   135,606,687 
Plus:     
Remeasurement adjustment of carrying value to redemption value   1,164,496 
Class A common stock subject to possible redemption as of December 31, 2022   $136,771,183 
SCHEDULE OF BASIC AND DILUTED NET INCOME LOSS PER COMMON SHARE

The following table reflects the calculation of basic and diluted net income (loss) per common share (in dollars, except per share amounts):

 

   For the Period Since Inception to 
   December 31, 2021 
  

Class A common

stock

  

Class B common

stock

 
Basic and diluted net income per common share          
Numerator:                  
Allocation of net loss  $-   $(4,381)
Denominator:          
Basic and diluted weighted average shares outstanding   -    2,875,000 
           
Basic and diluted net income per common share  $-   $(0.00)

 

    For the Year Ended  
    December 31, 2022  
    Class A common stock     Class B common stock  
Basic and diluted net loss per common share                
Numerator:                
Allocation of net income   $ 315,560     $ 83,079  
Denominator:                
Basic and diluted weighted average shares outstanding     12,558,058       3,306,250  
                 
Basic and diluted net loss per common share   $  0.03     $  0.03