XML 67 R53.htm IDEA: XBRL DOCUMENT v3.25.1
Liability Related to the Sale of Future Revenue (Details Narrative)
$ / shares in Units, £ in Thousands
 1 Months Ended 12 Months Ended
Oct. 11, 2024
shares
Oct. 09, 2024
USD ($)
shares
Jun. 24, 2024
shares
Nov. 30, 2023
USD ($)
shares
Sep. 26, 2023
shares
Aug. 31, 2023
shares
Feb. 11, 2022
USD ($)
shares
Feb. 11, 2022
GBP (£)
shares
Oct. 20, 2020
USD ($)
shares
Oct. 20, 2020
GBP (£)
shares
Apr. 30, 2023
USD ($)
$ / shares
Apr. 30, 2023
GBP (£)
Dec. 31, 2024
USD ($)
shares
Dec. 31, 2023
USD ($)
Dec. 31, 2021
USD ($)
shares
Dec. 31, 2020
USD ($)
Dec. 31, 2020
GBP (£)
Apr. 30, 2023
GBP (£)
Dec. 31, 2022
USD ($)
shares
Dec. 15, 2022
USD ($)
Dec. 15, 2022
GBP (£)
Issuance of Common Stock for licensing right, shares | shares 11,380                                        
Number of shares issuance, value   $ 100,000                     $ 1,568,000                
Loss                         3,328,000              
Other income (expense), net                         $ (890,000) 4,923,000              
Vela Option Liability [Member]                                          
Share-Based Compensation Arrangement by Share-Based Payment Award, Options, Exercises in Period | shares       10,157                                  
Deferred revenue       $ 2,800,000                                  
Other income (expense), net                           2,800,000              
Common Stock [Member]                                          
Issuance of Common Stock for licensing right, shares | shares   20,000 961     65,000,000             125,000                
Number of shares issuance, value   $ 80,000                     $ 1,000                
Vela Agreement [Member]                                          
Percentage of future revenue earned                 8.00% 8.00%                      
Asset Acquisition, Consideration Transferred                 $ 2,900,000 £ 2,350                      
Payments to Acquire Productive Assets                 $ 1,600,000 £ 1,250                      
Issuance of Common Stock for licensing right, shares | shares                 1,100,000,000 1,100,000,000         1,100,000,000            
Number of shares issuance, value                 $ 1,300,000           $ 1,200,000            
Loss                             $ 100,000            
Vela Agreement [Member] | Vela Technologies PLC [Member]                                          
Payments to Acquire Productive Assets                               $ 1,600,000 £ 1,250        
Vela Option Agreement [Member]                                          
Royalty percentage                     8.00% 8.00%                  
Non refundable option fee                     $ 500,000 £ 400                  
Option agreement description                     The option was exercisable in whole at any time from the close of the Merger (the “Effective Time”) until the earlier of (i) the date that was six (6) months from the Effective Time, and (ii) February 7, 2024, the expiration date of the term. The option was exercisable in whole at any time from the close of the Merger (the “Effective Time”) until the earlier of (i) the date that was six (6) months from the Effective Time, and (ii) February 7, 2024, the expiration date of the term.                  
Vela Option Agreement [Member] | Minimum [Member]                                          
Sale of Stock, Price Per Share | $ / shares                     $ 5                    
Vela Option Agreement [Member] | Maximum [Member]                                          
Sale of Stock, Price Per Share | $ / shares                     $ 15                    
Vela Option Agreement [Member] | Common Stock [Member]                                          
Total consideration payable                     $ 5,080,000.00             £ 4,000      
Cizzle Plc Agreement [Member]                                          
Issuance of Common Stock for licensing right, shares | shares             25.0 25.0                          
Deferred revenue                           1,500,000         $ 1,400,000    
Business Combination, Consideration Transferred             $ 1,600,000 £ 1,200                          
Shares, Issued | shares             22,000,000.0 22,000,000.0                     22,000,000.0    
Option fee                                       $ 100,000 £ 100
Other Operating Income (Expense), Net                           $ 1,500,000              
Cizzle Plc Agreement [Member] | Common Stock [Member]                                          
Stock Issued During Period, Shares, Purchase of Assets | shares         3,954