XML 74 R60.htm IDEA: XBRL DOCUMENT v3.25.1
Schedule of Stock Option Activity (Details) - USD ($)
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]    
Weighted Average Remaining Contractual Term Years 2 years 25 days  
2023 Plan [Member]    
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]    
Number of Options, Outstanding 10,717  
Weighted Average Exercise Price, Outstanding $ 551  
Weighted Average Remaining Contractual Term Years 9 years 8 months 19 days 8 years 10 months 6 days
Aggregate Intrinsic Value  
Number of Options, Granted 56,700,000  
Weighted Average Exercise Price, Granted $ 8.58  
Number of Options, Cancelled/forfeited 1,908,000  
Weighted Average Exercise Price, Cancelled/Forfeited $ 551  
Number of Options, Exercised  
Weighted Average Exercise Price, Exercised  
Number of Options, Outstanding 65,509 10,717
Weighted Average Exercise Price, Outstanding $ 81.52 $ 551
Aggregate Intrinsic Value
Number of Options, Exercisable 23,154,000  
Weighted Average Exercise Price, Exercisable $ 84.18  
Weighted Average Remaining Contractual Term Years 9 years 7 months 28 days  
Aggregate Intrinsic Value  
Number of Options, Unvested 42,355,000  
Weighted Average Exercise Price, Unvested $ 80.07  
Weighted Average Remaining Contractual Term Years 9 years 9 months 3 days  
Aggregate Intrinsic Value